[RENEUCO] QoQ TTM Result on 31-Mar-2021 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
20-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 41.89%
YoY- 399.18%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 341,331 372,812 386,091 324,147 218,172 141,744 95,843 132.66%
PBT 37,091 44,873 51,402 53,109 37,610 27,436 17,912 62.24%
Tax -12,014 -12,550 -13,168 -14,180 -10,234 -7,459 -5,130 76.07%
NP 25,077 32,323 38,234 38,929 27,376 19,977 12,782 56.52%
-
NP to SH 25,111 32,466 37,463 38,856 27,384 19,992 12,794 56.56%
-
Tax Rate 32.39% 27.97% 25.62% 26.70% 27.21% 27.19% 28.64% -
Total Cost 316,254 340,489 347,857 285,218 190,796 121,767 83,061 143.23%
-
Net Worth 203,774 144,745 105,166 101,774 121,214 114,084 106,161 54.26%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - 1,790 1,790 1,790 1,790 - - -
Div Payout % - 5.51% 4.78% 4.61% 6.54% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 203,774 144,745 105,166 101,774 121,214 114,084 106,161 54.26%
NOSH 542,796 452,330 452,330 452,330 113,082 113,082 83,764 246.39%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 7.35% 8.67% 9.90% 12.01% 12.55% 14.09% 13.34% -
ROE 12.32% 22.43% 35.62% 38.18% 22.59% 17.52% 12.05% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 72.03 82.42 113.81 95.55 275.38 178.91 120.98 -29.16%
EPS 5.30 7.18 11.04 11.45 34.56 25.23 16.15 -52.32%
DPS 0.00 0.40 0.53 0.53 2.26 0.00 0.00 -
NAPS 0.43 0.32 0.31 0.30 1.53 1.44 1.34 -53.03%
Adjusted Per Share Value based on latest NOSH - 452,330
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 33.16 36.22 37.51 31.49 21.20 13.77 9.31 132.68%
EPS 2.44 3.15 3.64 3.77 2.66 1.94 1.24 56.83%
DPS 0.00 0.17 0.17 0.17 0.17 0.00 0.00 -
NAPS 0.198 0.1406 0.1022 0.0989 0.1178 0.1108 0.1031 54.31%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.42 0.665 0.715 1.87 7.23 3.15 2.30 -
P/RPS 0.58 0.81 0.63 1.96 2.63 1.76 1.90 -54.56%
P/EPS 7.93 9.27 6.47 16.33 20.92 12.48 14.24 -32.24%
EY 12.62 10.79 15.44 6.12 4.78 8.01 7.02 47.68%
DY 0.00 0.60 0.74 0.28 0.31 0.00 0.00 -
P/NAPS 0.98 2.08 2.31 6.23 4.73 2.19 1.72 -31.20%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 29/11/21 23/09/21 20/05/21 22/02/21 30/11/20 21/08/20 -
Price 0.52 0.485 0.73 1.64 2.05 4.84 2.85 -
P/RPS 0.72 0.59 0.64 1.72 0.74 2.71 2.36 -54.58%
P/EPS 9.81 6.76 6.61 14.32 5.93 19.18 17.65 -32.32%
EY 10.19 14.80 15.13 6.98 16.86 5.21 5.67 47.66%
DY 0.00 0.82 0.72 0.32 1.10 0.00 0.00 -
P/NAPS 1.21 1.52 2.35 5.47 1.34 3.36 2.13 -31.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment