[RENEUCO] QoQ TTM Result on 31-Mar-2023 [#2]

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#2]
Profit Trend
QoQ- -195.67%
YoY- -113.29%
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 42,390 45,477 62,179 71,926 100,008 149,935 172,451 -60.65%
PBT -116,499 -110,411 15,518 3,609 9,369 14,175 15,694 -
Tax -9,339 -10,775 -10,209 -6,905 -8,846 -10,221 -10,775 -9.07%
NP -125,838 -121,186 5,309 -3,296 523 3,954 4,919 -
-
NP to SH -126,195 -120,811 6,370 -2,344 2,450 4,860 5,879 -
-
Tax Rate - - 65.79% 191.33% 94.42% 72.11% 68.66% -
Total Cost 168,228 166,663 56,870 75,222 99,485 145,981 167,532 0.27%
-
Net Worth 192,522 102,439 221,470 217,686 207,502 207,502 207,502 -4.85%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 192,522 102,439 221,470 217,686 207,502 207,502 207,502 -4.85%
NOSH 1,100,954 623,746 597,076 571,546 542,796 542,796 542,796 60.02%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -296.86% -266.48% 8.54% -4.58% 0.52% 2.64% 2.85% -
ROE -65.55% -117.93% 2.88% -1.08% 1.18% 2.34% 2.83% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 6.83 7.99 11.23 13.22 19.28 28.90 33.24 -65.07%
EPS -20.32 -21.23 1.15 -0.43 0.47 0.94 1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.18 0.40 0.40 0.40 0.40 0.40 -15.58%
Adjusted Per Share Value based on latest NOSH - 571,546
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 3.71 3.98 5.44 6.30 8.75 13.12 15.09 -60.65%
EPS -11.05 -10.57 0.56 -0.21 0.21 0.43 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1685 0.0897 0.1939 0.1905 0.1816 0.1816 0.1816 -4.85%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.22 0.205 0.22 0.21 0.365 0.22 0.29 -
P/RPS 3.22 2.57 1.96 1.59 1.89 0.76 0.87 138.70%
P/EPS -1.08 -0.97 19.12 -48.76 77.28 23.48 25.59 -
EY -92.36 -103.55 5.23 -2.05 1.29 4.26 3.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.14 0.55 0.53 0.91 0.55 0.72 -0.92%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 01/03/24 30/11/23 30/08/23 30/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.075 0.19 0.21 0.20 0.26 0.225 0.26 -
P/RPS 1.10 2.38 1.87 1.51 1.35 0.78 0.78 25.67%
P/EPS -0.37 -0.90 18.25 -46.43 55.05 24.02 22.94 -
EY -270.93 -111.73 5.48 -2.15 1.82 4.16 4.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 1.06 0.53 0.50 0.65 0.56 0.65 -48.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment