[RENEUCO] QoQ TTM Result on 30-Sep-2011 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -2.58%
YoY- -123.99%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 18,310 18,675 15,862 14,629 15,634 17,040 18,483 -0.62%
PBT 987 1,221 -1,097 -1,659 -1,502 -1,162 -102 -
Tax -55 -74 -79 -87 -95 -96 -96 -31.04%
NP 932 1,147 -1,176 -1,746 -1,597 -1,258 -198 -
-
NP to SH 1,137 1,428 -912 -1,550 -1,511 -1,257 -231 -
-
Tax Rate 5.57% 6.06% - - - - - -
Total Cost 17,378 17,528 17,038 16,375 17,231 18,298 18,681 -4.71%
-
Net Worth 41,736 42,289 41,088 40,080 40,381 40,597 42,222 -0.76%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 41,736 42,289 41,088 40,080 40,381 40,597 42,222 -0.76%
NOSH 56,400 56,385 56,285 56,451 56,875 56,385 56,296 0.12%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 5.09% 6.14% -7.41% -11.94% -10.21% -7.38% -1.07% -
ROE 2.72% 3.38% -2.22% -3.87% -3.74% -3.10% -0.55% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 32.46 33.12 28.18 25.91 27.49 30.22 32.83 -0.75%
EPS 2.02 2.53 -1.62 -2.75 -2.66 -2.23 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.75 0.73 0.71 0.71 0.72 0.75 -0.89%
Adjusted Per Share Value based on latest NOSH - 56,451
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 1.78 1.81 1.54 1.42 1.52 1.66 1.80 -0.74%
EPS 0.11 0.14 -0.09 -0.15 -0.15 -0.12 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0405 0.0411 0.0399 0.0389 0.0392 0.0394 0.041 -0.81%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.32 0.33 0.28 0.39 0.50 0.35 0.445 -
P/RPS 0.99 1.00 0.99 1.50 1.82 1.16 1.36 -19.09%
P/EPS 15.87 13.03 -17.28 -14.20 -18.82 -15.70 -108.45 -
EY 6.30 7.67 -5.79 -7.04 -5.31 -6.37 -0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.38 0.55 0.70 0.49 0.59 -19.02%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 22/05/12 27/02/12 22/11/11 23/08/11 25/05/11 24/02/11 -
Price 0.26 0.32 0.40 0.32 0.32 0.495 0.45 -
P/RPS 0.80 0.97 1.42 1.23 1.16 1.64 1.37 -30.16%
P/EPS 12.90 12.64 -24.69 -11.65 -12.05 -22.20 -109.67 -
EY 7.75 7.91 -4.05 -8.58 -8.30 -4.50 -0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.43 0.55 0.45 0.45 0.69 0.60 -30.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment