[ACME] YoY TTM Result on 30-Jun-2014 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 127.59%
YoY- 112.86%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 CAGR
Revenue 38,564 73,984 71,431 15,500 9,913 18,159 38,123 0.22%
PBT -2,502 5,617 9,764 1,451 -757 -247 -7,127 -18.32%
Tax 264 -1,627 -3,040 -1,335 -153 -274 1,204 -25.43%
NP -2,238 3,990 6,724 116 -910 -521 -5,923 -17.15%
-
NP to SH -2,210 4,067 7,052 117 -910 -521 -5,923 -17.36%
-
Tax Rate - 28.97% 31.13% 92.01% - - - -
Total Cost 40,802 69,994 64,707 15,384 10,823 18,680 44,046 -1.46%
-
Net Worth 59,891 62,656 58,557 51,037 0 49,957 50,151 3.49%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 CAGR
Net Worth 59,891 62,656 58,557 51,037 0 49,957 50,151 3.49%
NOSH 218,488 213,043 212,857 208,571 205,499 205,499 206,470 1.10%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 CAGR
NP Margin -5.80% 5.39% 9.41% 0.75% -9.18% -2.87% -15.54% -
ROE -3.69% 6.49% 12.04% 0.23% 0.00% -1.04% -11.81% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 CAGR
RPS 18.39 34.73 33.56 7.43 4.82 8.84 18.46 -0.07%
EPS -1.05 1.91 3.31 0.06 -0.44 -0.25 -2.87 -17.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2856 0.2941 0.2751 0.2447 0.00 0.2431 0.2429 3.18%
Adjusted Per Share Value based on latest NOSH - 208,571
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 CAGR
RPS 10.49 20.13 19.43 4.22 2.70 4.94 10.37 0.22%
EPS -0.60 1.11 1.92 0.03 -0.25 -0.14 -1.61 -17.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.163 0.1705 0.1593 0.1389 0.00 0.1359 0.1365 3.49%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 30/04/13 30/04/12 -
Price 0.36 0.26 0.30 0.685 0.26 0.225 0.26 -
P/RPS 1.96 0.75 0.89 9.22 5.39 2.55 1.41 6.57%
P/EPS -34.16 13.62 9.06 1,221.12 -58.71 -88.75 -9.06 29.26%
EY -2.93 7.34 11.04 0.08 -1.70 -1.13 -11.03 -22.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.88 1.09 2.80 0.00 0.93 1.07 3.21%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 CAGR
Date 25/08/17 26/08/16 26/08/15 - - - 28/06/12 -
Price 0.35 0.28 0.305 0.00 0.00 0.00 0.30 -
P/RPS 1.90 0.81 0.91 0.00 0.00 0.00 1.62 3.13%
P/EPS -33.21 14.67 9.21 0.00 0.00 0.00 -10.46 25.04%
EY -3.01 6.82 10.86 0.00 0.00 0.00 -9.56 -20.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.95 1.11 0.00 0.00 0.00 1.24 -0.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment