[ACME] QoQ TTM Result on 31-Mar-2016 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -52.67%
YoY- -60.56%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 56,310 71,005 73,984 78,429 82,334 71,355 71,431 -14.60%
PBT -2,066 50 5,617 4,802 8,597 8,459 9,764 -
Tax -853 -1,428 -1,627 -1,750 -2,300 -2,418 -3,040 -56.97%
NP -2,919 -1,378 3,990 3,052 6,297 6,041 6,724 -
-
NP to SH -2,819 -1,278 4,067 3,130 6,613 6,356 7,052 -
-
Tax Rate - 2,856.00% 28.97% 36.44% 26.75% 28.58% 31.13% -
Total Cost 59,229 72,383 69,994 75,377 76,037 65,314 64,707 -5.70%
-
Net Worth 56,724 56,829 62,656 61,939 59,868 58,853 58,557 -2.08%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 56,724 56,829 62,656 61,939 59,868 58,853 58,557 -2.08%
NOSH 209,704 209,704 213,043 210,821 210,434 212,083 212,857 -0.98%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -5.18% -1.94% 5.39% 3.89% 7.65% 8.47% 9.41% -
ROE -4.97% -2.25% 6.49% 5.05% 11.05% 10.80% 12.04% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 26.85 33.86 34.73 37.20 39.13 33.64 33.56 -13.76%
EPS -1.34 -0.61 1.91 1.48 3.14 3.00 3.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2705 0.271 0.2941 0.2938 0.2845 0.2775 0.2751 -1.11%
Adjusted Per Share Value based on latest NOSH - 210,821
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 15.32 19.32 20.13 21.34 22.40 19.41 19.43 -14.59%
EPS -0.77 -0.35 1.11 0.85 1.80 1.73 1.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1543 0.1546 0.1705 0.1685 0.1629 0.1601 0.1593 -2.09%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.20 0.23 0.26 0.30 0.30 0.32 0.30 -
P/RPS 0.74 0.68 0.75 0.81 0.77 0.95 0.89 -11.52%
P/EPS -14.88 -37.74 13.62 20.21 9.55 10.68 9.06 -
EY -6.72 -2.65 7.34 4.95 10.48 9.37 11.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.85 0.88 1.02 1.05 1.15 1.09 -22.66%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 21/02/17 24/11/16 26/08/16 26/05/16 26/02/16 25/11/15 26/08/15 -
Price 0.22 0.23 0.28 0.28 0.305 0.30 0.305 -
P/RPS 0.82 0.68 0.81 0.75 0.78 0.89 0.91 -6.67%
P/EPS -16.37 -37.74 14.67 18.86 9.71 10.01 9.21 -
EY -6.11 -2.65 6.82 5.30 10.30 9.99 10.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.85 0.95 0.95 1.07 1.08 1.11 -18.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment