[ACME] QoQ TTM Result on 31-Jul-2009 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- 4.39%
YoY- 656.25%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 62,360 64,717 56,901 69,118 83,894 90,768 94,480 -24.25%
PBT 4,631 6,703 16,659 17,721 16,806 14,158 6,537 -20.58%
Tax -1,680 -2,489 -1,878 -2,112 -1,854 -1,055 -2,121 -14.42%
NP 2,951 4,214 14,781 15,609 14,952 13,103 4,416 -23.62%
-
NP to SH 2,951 4,214 14,781 15,609 14,952 13,103 4,416 -23.62%
-
Tax Rate 36.28% 37.13% 11.27% 11.92% 11.03% 7.45% 32.45% -
Total Cost 59,409 60,503 42,120 53,509 68,942 77,665 90,064 -24.28%
-
Net Worth 71,966 71,474 71,192 69,638 68,875 66,445 56,665 17.32%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 71,966 71,474 71,192 69,638 68,875 66,445 56,665 17.32%
NOSH 218,412 221,282 217,714 217,619 218,099 218,067 217,777 0.19%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 4.73% 6.51% 25.98% 22.58% 17.82% 14.44% 4.67% -
ROE 4.10% 5.90% 20.76% 22.41% 21.71% 19.72% 7.79% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 28.55 29.25 26.14 31.76 38.47 41.62 43.38 -24.39%
EPS 1.35 1.90 6.79 7.17 6.86 6.01 2.03 -23.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3295 0.323 0.327 0.32 0.3158 0.3047 0.2602 17.09%
Adjusted Per Share Value based on latest NOSH - 217,619
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 17.55 18.21 16.01 19.45 23.60 25.54 26.58 -24.23%
EPS 0.83 1.19 4.16 4.39 4.21 3.69 1.24 -23.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2025 0.2011 0.2003 0.1959 0.1938 0.1869 0.1594 17.34%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 1.68 1.28 0.86 0.85 0.89 0.70 0.89 -
P/RPS 5.88 4.38 3.29 2.68 2.31 1.68 2.05 102.26%
P/EPS 124.34 67.21 12.67 11.85 12.98 11.65 43.89 100.59%
EY 0.80 1.49 7.89 8.44 7.70 8.58 2.28 -50.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.10 3.96 2.63 2.66 2.82 2.30 3.42 30.62%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/06/10 31/03/10 22/12/09 29/09/09 22/06/09 30/03/09 31/12/08 -
Price 1.63 1.57 1.31 0.89 0.79 0.65 0.82 -
P/RPS 5.71 5.37 5.01 2.80 2.05 1.56 1.89 109.40%
P/EPS 120.64 82.44 19.30 12.41 11.52 10.82 40.44 107.64%
EY 0.83 1.21 5.18 8.06 8.68 9.24 2.47 -51.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.95 4.86 4.01 2.78 2.50 2.13 3.15 35.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment