[ACME] YoY Cumulative Quarter Result on 31-Jul-2009 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- 34.63%
YoY- 239.35%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 CAGR
Revenue 15,794 31,158 27,917 28,432 50,082 0 25,692 -8.70%
PBT 1,343 277 2,172 5,297 1,734 0 147 51.33%
Tax -412 -126 -460 -1,744 -687 0 -42 53.35%
NP 931 151 1,712 3,553 1,047 0 105 50.48%
-
NP to SH 931 151 1,712 3,553 1,047 0 105 50.48%
-
Tax Rate 30.68% 45.49% 21.18% 32.92% 39.62% - 28.57% -
Total Cost 14,863 31,007 26,205 24,879 49,035 0 25,587 -9.67%
-
Net Worth 51,987 58,588 72,650 69,752 53,332 0 45,230 2.64%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 CAGR
Net Worth 51,987 58,588 72,650 69,752 53,332 0 45,230 2.64%
NOSH 211,590 215,714 219,487 217,975 213,673 39,811 40,384 36.36%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 CAGR
NP Margin 5.89% 0.48% 6.13% 12.50% 2.09% 0.00% 0.41% -
ROE 1.79% 0.26% 2.36% 5.09% 1.96% 0.00% 0.23% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 CAGR
RPS 7.46 14.44 12.72 13.04 23.44 0.00 63.62 -33.06%
EPS 0.44 0.07 0.78 1.63 0.49 0.00 0.26 10.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2457 0.2716 0.331 0.32 0.2496 0.00 1.12 -24.73%
Adjusted Per Share Value based on latest NOSH - 217,619
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 CAGR
RPS 4.44 8.77 7.85 8.00 14.09 0.00 7.23 -8.72%
EPS 0.26 0.04 0.48 1.00 0.29 0.00 0.03 49.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1463 0.1648 0.2044 0.1962 0.1501 0.00 0.1273 2.63%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 30/03/07 -
Price 0.29 0.99 1.50 0.85 0.99 1.15 1.09 -
P/RPS 3.89 6.85 11.79 6.52 4.22 0.00 1.71 16.64%
P/EPS 65.91 1,414.29 192.31 52.15 202.04 0.00 419.23 -29.28%
EY 1.52 0.07 0.52 1.92 0.49 0.00 0.24 41.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 3.65 4.53 2.66 3.97 0.00 0.97 3.73%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 CAGR
Date 27/09/12 30/09/11 30/09/10 29/09/09 24/09/08 - 24/05/07 -
Price 0.28 0.33 2.28 0.89 0.99 0.00 0.89 -
P/RPS 3.75 2.28 17.93 6.82 4.22 0.00 1.40 20.26%
P/EPS 63.64 471.43 292.31 54.60 202.04 0.00 342.31 -27.02%
EY 1.57 0.21 0.34 1.83 0.49 0.00 0.29 37.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.22 6.89 2.78 3.97 0.00 0.79 7.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment