[ACME] QoQ TTM Result on 31-Mar-2019 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 236.16%
YoY- 206.79%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 23,534 24,056 26,186 26,729 30,185 33,867 30,003 -14.90%
PBT -2,209 -466 506 1,167 4,319 5,292 6,292 -
Tax 9,185 8,884 8,429 8,316 -1,500 -1,545 -1,905 -
NP 6,976 8,418 8,935 9,483 2,819 3,747 4,387 36.12%
-
NP to SH 6,976 8,418 8,934 9,483 2,821 3,749 4,391 36.03%
-
Tax Rate - - -1,665.81% -712.60% 34.73% 29.20% 30.28% -
Total Cost 16,558 15,638 17,251 17,246 27,366 30,120 25,616 -25.18%
-
Net Worth 78,253 80,490 80,490 7,927,204 72,947 71,682 70,625 7.05%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 78,253 80,490 80,490 7,927,204 72,947 71,682 70,625 7.05%
NOSH 248,758 238,758 238,758 238,758 238,758 238,758 238,758 2.76%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 29.64% 34.99% 34.12% 35.48% 9.34% 11.06% 14.62% -
ROE 8.91% 10.46% 11.10% 0.12% 3.87% 5.23% 6.22% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 10.23 10.46 11.39 11.62 13.13 14.73 13.05 -14.94%
EPS 3.03 3.66 3.88 4.12 1.23 1.63 1.91 35.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.35 0.35 34.47 0.3172 0.3117 0.3071 7.00%
Adjusted Per Share Value based on latest NOSH - 238,758
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.40 6.55 7.12 7.27 8.21 9.21 8.16 -14.91%
EPS 1.90 2.29 2.43 2.58 0.77 1.02 1.19 36.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2129 0.219 0.219 21.5681 0.1985 0.195 0.1922 7.03%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.29 0.24 0.25 0.25 0.29 0.30 0.305 -
P/RPS 2.84 2.29 2.20 2.15 2.21 2.04 2.34 13.74%
P/EPS 9.57 6.56 6.44 6.06 23.64 18.40 15.97 -28.85%
EY 10.45 15.25 15.54 16.49 4.23 5.43 6.26 40.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.69 0.71 0.01 0.91 0.96 0.99 -9.63%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 14/11/19 30/08/19 30/05/19 18/02/19 19/11/18 20/08/18 -
Price 0.235 0.22 0.26 0.23 0.23 0.24 0.34 -
P/RPS 2.30 2.10 2.28 1.98 1.75 1.63 2.61 -8.06%
P/EPS 7.75 6.01 6.69 5.58 18.75 14.72 17.81 -42.48%
EY 12.90 16.64 14.94 17.93 5.33 6.79 5.62 73.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.63 0.74 0.01 0.73 0.77 1.11 -27.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment