[ACME] QoQ TTM Result on 31-Dec-2018 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
18-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -24.75%
YoY- -57.29%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 24,056 26,186 26,729 30,185 33,867 30,003 27,731 -9.03%
PBT -466 506 1,167 4,319 5,292 6,292 4,799 -
Tax 8,884 8,429 8,316 -1,500 -1,545 -1,905 -1,711 -
NP 8,418 8,935 9,483 2,819 3,747 4,387 3,088 95.02%
-
NP to SH 8,418 8,934 9,483 2,821 3,749 4,391 3,091 94.89%
-
Tax Rate - -1,665.81% -712.60% 34.73% 29.20% 30.28% 35.65% -
Total Cost 15,638 17,251 17,246 27,366 30,120 25,616 24,643 -26.13%
-
Net Worth 80,490 80,490 7,927,204 72,947 71,682 70,625 63,615 16.96%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 80,490 80,490 7,927,204 72,947 71,682 70,625 63,615 16.96%
NOSH 238,758 238,758 238,758 238,758 238,758 238,758 218,488 6.08%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 34.99% 34.12% 35.48% 9.34% 11.06% 14.62% 11.14% -
ROE 10.46% 11.10% 0.12% 3.87% 5.23% 6.22% 4.86% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 10.46 11.39 11.62 13.13 14.73 13.05 13.22 -14.44%
EPS 3.66 3.88 4.12 1.23 1.63 1.91 1.47 83.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 34.47 0.3172 0.3117 0.3071 0.3032 10.03%
Adjusted Per Share Value based on latest NOSH - 238,758
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 6.77 7.37 7.52 8.49 9.53 8.44 7.80 -9.00%
EPS 2.37 2.51 2.67 0.79 1.05 1.24 0.87 94.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2265 0.2265 22.3032 0.2052 0.2017 0.1987 0.179 16.97%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.24 0.25 0.25 0.29 0.30 0.305 0.325 -
P/RPS 2.29 2.20 2.15 2.21 2.04 2.34 2.46 -4.65%
P/EPS 6.56 6.44 6.06 23.64 18.40 15.97 22.06 -55.41%
EY 15.25 15.54 16.49 4.23 5.43 6.26 4.53 124.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.71 0.01 0.91 0.96 0.99 1.07 -25.33%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 14/11/19 30/08/19 30/05/19 18/02/19 19/11/18 20/08/18 30/07/18 -
Price 0.22 0.26 0.23 0.23 0.24 0.34 0.305 -
P/RPS 2.10 2.28 1.98 1.75 1.63 2.61 2.31 -6.15%
P/EPS 6.01 6.69 5.58 18.75 14.72 17.81 20.70 -56.12%
EY 16.64 14.94 17.93 5.33 6.79 5.62 4.83 127.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.74 0.01 0.73 0.77 1.11 1.01 -26.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment