[ACME] QoQ TTM Result on 31-Jul-2008 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
24-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 14.03%
YoY- 2006.12%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 CAGR
Revenue 83,894 90,768 94,480 63,355 49,837 27,781 28,287 139.19%
PBT 16,806 14,158 6,537 3,217 2,851 1,651 389 1951.19%
Tax -1,854 -1,055 -2,121 -1,153 -1,041 -631 -216 461.01%
NP 14,952 13,103 4,416 2,064 1,810 1,020 173 3477.49%
-
NP to SH 14,952 13,103 4,416 2,064 1,810 1,020 173 3477.49%
-
Tax Rate 11.03% 7.45% 32.45% 35.84% 36.51% 38.22% 55.53% -
Total Cost 68,942 77,665 90,064 61,291 48,027 26,761 28,114 105.35%
-
Net Worth 68,875 66,445 56,665 53,455 50,316 50,291 4,778 750.35%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 CAGR
Net Worth 68,875 66,445 56,665 53,455 50,316 50,291 4,778 750.35%
NOSH 218,099 218,067 217,777 214,166 202,564 199,411 30,000 391.04%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 CAGR
NP Margin 17.82% 14.44% 4.67% 3.26% 3.63% 3.67% 0.61% -
ROE 21.71% 19.72% 7.79% 3.86% 3.60% 2.03% 3.62% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 CAGR
RPS 38.47 41.62 43.38 29.58 24.60 13.93 94.29 -51.28%
EPS 6.86 6.01 2.03 0.96 0.89 0.51 0.58 625.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3158 0.3047 0.2602 0.2496 0.2484 0.2522 0.1593 73.14%
Adjusted Per Share Value based on latest NOSH - 214,166
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 CAGR
RPS 22.83 24.70 25.71 17.24 13.56 7.56 7.70 139.13%
EPS 4.07 3.57 1.20 0.56 0.49 0.28 0.05 3309.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1874 0.1808 0.1542 0.1454 0.1369 0.1368 0.013 750.36%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 -
Price 0.89 0.70 0.89 0.99 1.06 1.01 1.02 -
P/RPS 2.31 1.68 2.05 3.35 4.31 7.25 1.08 84.02%
P/EPS 12.98 11.65 43.89 102.73 118.63 197.46 176.88 -87.69%
EY 7.70 8.58 2.28 0.97 0.84 0.51 0.57 707.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 2.30 3.42 3.97 4.27 4.00 6.40 -48.18%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 CAGR
Date 22/06/09 30/03/09 31/12/08 - - - - -
Price 0.79 0.65 0.82 0.00 0.00 0.00 0.00 -
P/RPS 2.05 1.56 1.89 0.00 0.00 0.00 0.00 -
P/EPS 11.52 10.82 40.44 0.00 0.00 0.00 0.00 -
EY 8.68 9.24 2.47 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.13 3.15 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment