[PWF] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -16.75%
YoY- -10.03%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 270,306 265,949 266,999 263,269 272,377 272,493 285,681 -3.62%
PBT 7,199 7,053 5,567 4,883 4,777 686 -229 -
Tax -6,286 -6,945 -4,001 -2,835 -2,412 -599 1,584 -
NP 913 108 1,566 2,048 2,365 87 1,355 -23.16%
-
NP to SH 913 108 1,591 2,073 2,490 165 1,296 -20.84%
-
Tax Rate 87.32% 98.47% 71.87% 58.06% 50.49% 87.32% - -
Total Cost 269,393 265,841 265,433 261,221 270,012 272,406 284,326 -3.53%
-
Net Worth 127,846 127,763 121,714 121,654 121,944 129,791 129,358 -0.78%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 127,846 127,763 121,714 121,654 121,944 129,791 129,358 -0.78%
NOSH 59,741 60,839 60,857 60,827 60,972 61,222 60,731 -1.09%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 0.34% 0.04% 0.59% 0.78% 0.87% 0.03% 0.47% -
ROE 0.71% 0.08% 1.31% 1.70% 2.04% 0.13% 1.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 452.46 437.13 438.73 432.82 446.72 445.09 470.40 -2.56%
EPS 1.53 0.18 2.61 3.41 4.08 0.27 2.13 -19.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.10 2.00 2.00 2.00 2.12 2.13 0.31%
Adjusted Per Share Value based on latest NOSH - 60,827
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 85.04 83.67 84.00 82.82 85.69 85.73 89.88 -3.62%
EPS 0.29 0.03 0.50 0.65 0.78 0.05 0.41 -20.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4022 0.4019 0.3829 0.3827 0.3836 0.4083 0.407 -0.78%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.43 0.51 0.48 0.38 0.43 0.49 0.44 -
P/RPS 0.10 0.12 0.11 0.09 0.10 0.11 0.09 7.28%
P/EPS 28.14 287.30 18.36 11.15 10.53 181.81 20.62 23.05%
EY 3.55 0.35 5.45 8.97 9.50 0.55 4.85 -18.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.24 0.19 0.22 0.23 0.21 -3.20%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.45 0.47 0.42 0.49 0.35 0.44 0.49 -
P/RPS 0.10 0.11 0.10 0.11 0.08 0.10 0.10 0.00%
P/EPS 29.45 264.77 16.07 14.38 8.57 163.26 22.96 18.07%
EY 3.40 0.38 6.22 6.96 11.67 0.61 4.36 -15.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.21 0.25 0.18 0.21 0.23 -5.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment