[PWF] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 745.37%
YoY- -63.33%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 264,381 271,191 274,268 270,306 265,949 266,999 263,269 0.28%
PBT 5,962 8,072 7,012 7,199 7,053 5,567 4,883 14.19%
Tax -1,293 -4,648 -4,876 -6,286 -6,945 -4,001 -2,835 -40.66%
NP 4,669 3,424 2,136 913 108 1,566 2,048 72.95%
-
NP to SH 4,669 3,424 2,136 913 108 1,591 2,073 71.56%
-
Tax Rate 21.69% 57.58% 69.54% 87.32% 98.47% 71.87% 58.06% -
Total Cost 259,712 267,767 272,132 269,393 265,841 265,433 261,221 -0.38%
-
Net Worth 128,112 82,181 128,672 127,846 127,763 121,714 121,654 3.49%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 128,112 82,181 128,672 127,846 127,763 121,714 121,654 3.49%
NOSH 59,865 41,090 59,296 59,741 60,839 60,857 60,827 -1.05%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 1.77% 1.26% 0.78% 0.34% 0.04% 0.59% 0.78% -
ROE 3.64% 4.17% 1.66% 0.71% 0.08% 1.31% 1.70% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 441.62 659.98 462.54 452.46 437.13 438.73 432.82 1.34%
EPS 7.80 8.33 3.60 1.53 0.18 2.61 3.41 73.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.00 2.17 2.14 2.10 2.00 2.00 4.60%
Adjusted Per Share Value based on latest NOSH - 59,741
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 83.23 85.37 86.34 85.09 83.72 84.05 82.88 0.28%
EPS 1.47 1.08 0.67 0.29 0.03 0.50 0.65 72.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4033 0.2587 0.4051 0.4025 0.4022 0.3832 0.383 3.49%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.49 0.45 0.44 0.43 0.51 0.48 0.38 -
P/RPS 0.11 0.07 0.10 0.10 0.12 0.11 0.09 14.27%
P/EPS 6.28 5.40 12.21 28.14 287.30 18.36 11.15 -31.72%
EY 15.92 18.52 8.19 3.55 0.35 5.45 8.97 46.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.20 0.20 0.24 0.24 0.19 13.54%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 30/11/11 26/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.50 0.42 0.40 0.45 0.47 0.42 0.49 -
P/RPS 0.11 0.06 0.09 0.10 0.11 0.10 0.11 0.00%
P/EPS 6.41 5.04 11.10 29.45 264.77 16.07 14.38 -41.56%
EY 15.60 19.84 9.01 3.40 0.38 6.22 6.96 71.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.18 0.21 0.22 0.21 0.25 -5.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment