[OKA] QoQ Cumulative Quarter Result on 30-Sep-2022 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 88.0%
YoY- 65.99%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 30,894 135,624 106,307 76,028 37,622 113,724 79,906 -47.02%
PBT 2,876 13,225 17,470 16,064 8,564 19,336 14,340 -65.83%
Tax -635 -2,219 -3,739 -3,686 -1,980 -4,249 -3,215 -66.18%
NP 2,241 11,006 13,731 12,378 6,584 15,087 11,125 -65.73%
-
NP to SH 2,241 11,006 13,731 12,378 6,584 15,087 11,125 -65.73%
-
Tax Rate 22.08% 16.78% 21.40% 22.95% 23.12% 21.97% 22.42% -
Total Cost 28,653 124,618 92,576 63,650 31,038 98,637 68,781 -44.31%
-
Net Worth 188,954 186,500 193,862 198,770 191,408 186,500 186,500 0.87%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 8,098 5,398 - - 11,042 5,398 -
Div Payout % - 73.58% 39.32% - - 73.19% 48.53% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 188,954 186,500 193,862 198,770 191,408 186,500 186,500 0.87%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 245,395 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 7.25% 8.12% 12.92% 16.28% 17.50% 13.27% 13.92% -
ROE 1.19% 5.90% 7.08% 6.23% 3.44% 8.09% 5.97% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 12.59 55.27 43.32 30.98 15.33 46.34 32.56 -47.01%
EPS 0.91 4.49 5.60 5.04 2.68 6.15 4.53 -65.80%
DPS 0.00 3.30 2.20 0.00 0.00 4.50 2.20 -
NAPS 0.77 0.76 0.79 0.81 0.78 0.76 0.76 0.87%
Adjusted Per Share Value based on latest NOSH - 245,395
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 12.57 55.18 43.26 30.94 15.31 46.27 32.51 -47.01%
EPS 0.91 4.48 5.59 5.04 2.68 6.14 4.53 -65.80%
DPS 0.00 3.30 2.20 0.00 0.00 4.49 2.20 -
NAPS 0.7688 0.7589 0.7888 0.8088 0.7788 0.7589 0.7589 0.87%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.65 0.79 0.795 0.785 0.805 0.825 0.82 -
P/RPS 5.16 1.43 1.84 2.53 5.25 1.78 2.52 61.46%
P/EPS 71.18 17.61 14.21 15.56 30.00 13.42 18.09 149.86%
EY 1.40 5.68 7.04 6.43 3.33 7.45 5.53 -60.08%
DY 0.00 4.18 2.77 0.00 0.00 5.45 2.68 -
P/NAPS 0.84 1.04 1.01 0.97 1.03 1.09 1.08 -15.46%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 29/05/23 24/02/23 29/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.665 0.755 0.84 0.80 0.80 0.81 0.82 -
P/RPS 5.28 1.37 1.94 2.58 5.22 1.75 2.52 63.96%
P/EPS 72.82 16.83 15.01 15.86 29.82 13.17 18.09 153.69%
EY 1.37 5.94 6.66 6.31 3.35 7.59 5.53 -60.65%
DY 0.00 4.37 2.62 0.00 0.00 5.56 2.68 -
P/NAPS 0.86 0.99 1.06 0.99 1.03 1.07 1.08 -14.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment