[OKA] QoQ Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -6.0%
YoY- 65.99%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 123,576 135,624 141,742 152,056 150,488 113,724 106,541 10.42%
PBT 11,504 13,225 23,293 32,128 34,256 19,336 19,120 -28.79%
Tax -2,540 -2,219 -4,985 -7,372 -7,920 -4,249 -4,286 -29.51%
NP 8,964 11,006 18,308 24,756 26,336 15,087 14,833 -28.58%
-
NP to SH 8,964 11,006 18,308 24,756 26,336 15,087 14,833 -28.58%
-
Tax Rate 22.08% 16.78% 21.40% 22.95% 23.12% 21.97% 22.42% -
Total Cost 114,612 124,618 123,434 127,300 124,152 98,637 91,708 16.07%
-
Net Worth 188,954 186,500 193,862 198,770 191,408 186,500 186,500 0.87%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 8,098 7,198 - - 11,042 7,198 -
Div Payout % - 73.58% 39.32% - - 73.19% 48.53% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 188,954 186,500 193,862 198,770 191,408 186,500 186,500 0.87%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 245,395 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 7.25% 8.12% 12.92% 16.28% 17.50% 13.27% 13.92% -
ROE 4.74% 5.90% 9.44% 12.45% 13.76% 8.09% 7.95% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 50.36 55.27 57.76 61.96 61.32 46.34 43.42 10.42%
EPS 3.64 4.49 7.47 10.08 10.72 6.15 6.04 -28.71%
DPS 0.00 3.30 2.93 0.00 0.00 4.50 2.93 -
NAPS 0.77 0.76 0.79 0.81 0.78 0.76 0.76 0.87%
Adjusted Per Share Value based on latest NOSH - 245,395
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 50.36 55.27 57.76 61.96 61.32 46.34 43.42 10.42%
EPS 3.64 4.49 7.47 10.08 10.72 6.15 6.04 -28.71%
DPS 0.00 3.30 2.93 0.00 0.00 4.50 2.93 -
NAPS 0.77 0.76 0.79 0.81 0.78 0.76 0.76 0.87%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.65 0.79 0.795 0.785 0.805 0.825 0.82 -
P/RPS 1.29 1.43 1.38 1.27 1.31 1.78 1.89 -22.53%
P/EPS 17.79 17.61 10.66 7.78 7.50 13.42 13.57 19.84%
EY 5.62 5.68 9.38 12.85 13.33 7.45 7.37 -16.57%
DY 0.00 4.18 3.69 0.00 0.00 5.45 3.58 -
P/NAPS 0.84 1.04 1.01 0.97 1.03 1.09 1.08 -15.46%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 29/05/23 24/02/23 29/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.665 0.755 0.84 0.80 0.80 0.81 0.82 -
P/RPS 1.32 1.37 1.45 1.29 1.30 1.75 1.89 -21.33%
P/EPS 18.20 16.83 11.26 7.93 7.45 13.17 13.57 21.68%
EY 5.49 5.94 8.88 12.61 13.42 7.59 7.37 -17.86%
DY 0.00 4.37 3.49 0.00 0.00 5.56 3.58 -
P/NAPS 0.86 0.99 1.06 0.99 1.03 1.07 1.08 -14.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment