[LAGENDA] QoQ TTM Result on 31-Dec-2011 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 67.57%
YoY- 42.24%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 143,011 145,575 147,961 136,776 133,935 127,673 123,733 10.10%
PBT -13,149 -5,517 76 -2,139 -6,916 -6,957 -7,866 40.71%
Tax -37 -40 -1 -1 317 320 320 -
NP -13,186 -5,557 75 -2,140 -6,599 -6,637 -7,546 44.92%
-
NP to SH -13,186 -5,557 75 -2,140 -6,599 -6,637 -7,546 44.92%
-
Tax Rate - - 1.32% - - - - -
Total Cost 156,197 151,132 147,886 138,916 140,534 134,310 131,279 12.24%
-
Net Worth 60,433 66,846 68,000 59,151 60,224 58,987 11,790 196.40%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 60,433 66,846 68,000 59,151 60,224 58,987 11,790 196.40%
NOSH 671,481 668,461 680,000 537,741 547,499 536,250 107,183 238.70%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -9.22% -3.82% 0.05% -1.56% -4.93% -5.20% -6.10% -
ROE -21.82% -8.31% 0.11% -3.62% -10.96% -11.25% -64.00% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 21.30 21.78 21.76 25.44 24.46 23.81 115.44 -67.48%
EPS -1.96 -0.83 0.01 -0.40 -1.21 -1.24 -7.04 -57.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.10 0.11 0.11 0.11 0.11 -12.48%
Adjusted Per Share Value based on latest NOSH - 537,741
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 17.08 17.39 17.67 16.33 16.00 15.25 14.78 10.09%
EPS -1.57 -0.66 0.01 -0.26 -0.79 -0.79 -0.90 44.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0722 0.0798 0.0812 0.0706 0.0719 0.0704 0.0141 196.20%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.07 0.08 0.09 0.08 0.06 0.09 0.12 -
P/RPS 0.33 0.37 0.41 0.31 0.25 0.38 0.10 121.17%
P/EPS -3.56 -9.62 816.00 -20.10 -4.98 -7.27 -1.70 63.46%
EY -28.05 -10.39 0.12 -4.97 -20.09 -13.75 -58.67 -38.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.80 0.90 0.73 0.55 0.82 1.09 -19.94%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 29/11/12 27/08/12 25/05/12 29/02/12 25/11/11 26/08/11 06/05/11 -
Price 0.06 0.08 0.08 0.10 0.07 0.06 0.08 -
P/RPS 0.28 0.37 0.37 0.39 0.29 0.25 0.07 151.34%
P/EPS -3.06 -9.62 725.33 -25.13 -5.81 -4.85 -1.14 92.79%
EY -32.73 -10.39 0.14 -3.98 -17.22 -20.63 -88.00 -48.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.80 0.80 0.91 0.64 0.55 0.73 -5.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment