[LAGENDA] QoQ TTM Result on 30-Jun-2011 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 12.05%
YoY- -502.82%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 147,961 136,776 133,935 127,673 123,733 137,873 143,486 2.06%
PBT 76 -2,139 -6,916 -6,957 -7,866 -4,025 1,414 -85.73%
Tax -1 -1 317 320 320 320 27 -
NP 75 -2,140 -6,599 -6,637 -7,546 -3,705 1,441 -86.03%
-
NP to SH 75 -2,140 -6,599 -6,637 -7,546 -3,705 1,441 -86.03%
-
Tax Rate 1.32% - - - - - -1.91% -
Total Cost 147,886 138,916 140,534 134,310 131,279 141,578 142,045 2.72%
-
Net Worth 68,000 59,151 60,224 58,987 11,790 20,809 24,799 95.78%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 68,000 59,151 60,224 58,987 11,790 20,809 24,799 95.78%
NOSH 680,000 537,741 547,499 536,250 107,183 80,037 79,999 315.95%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 0.05% -1.56% -4.93% -5.20% -6.10% -2.69% 1.00% -
ROE 0.11% -3.62% -10.96% -11.25% -64.00% -17.80% 5.81% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 21.76 25.44 24.46 23.81 115.44 172.26 179.36 -75.46%
EPS 0.01 -0.40 -1.21 -1.24 -7.04 -4.63 1.80 -96.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.11 0.11 0.11 0.26 0.31 -52.93%
Adjusted Per Share Value based on latest NOSH - 536,250
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 17.66 16.32 15.98 15.23 14.76 16.45 17.12 2.08%
EPS 0.01 -0.26 -0.79 -0.79 -0.90 -0.44 0.17 -84.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0811 0.0706 0.0719 0.0704 0.0141 0.0248 0.0296 95.68%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.09 0.08 0.06 0.09 0.12 0.19 0.23 -
P/RPS 0.41 0.31 0.25 0.38 0.10 0.11 0.13 114.91%
P/EPS 816.00 -20.10 -4.98 -7.27 -1.70 -4.10 12.77 1494.29%
EY 0.12 -4.97 -20.09 -13.75 -58.67 -24.36 7.83 -93.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.73 0.55 0.82 1.09 0.73 0.74 13.92%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/05/12 29/02/12 25/11/11 26/08/11 06/05/11 11/02/11 26/11/10 -
Price 0.08 0.10 0.07 0.06 0.08 0.20 0.19 -
P/RPS 0.37 0.39 0.29 0.25 0.07 0.12 0.11 124.32%
P/EPS 725.33 -25.13 -5.81 -4.85 -1.14 -4.32 10.55 1573.93%
EY 0.14 -3.98 -17.22 -20.63 -88.00 -23.15 9.48 -93.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.91 0.64 0.55 0.73 0.77 0.61 19.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment