[LAGENDA] QoQ TTM Result on 30-Sep-2012 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -137.29%
YoY- -99.82%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 142,498 138,517 139,113 143,011 145,575 147,961 136,776 2.77%
PBT -11,117 -15,520 -15,708 -13,149 -5,517 76 -2,139 200.34%
Tax 1,774 562 226 -37 -40 -1 -1 -
NP -9,343 -14,958 -15,482 -13,186 -5,557 75 -2,140 167.36%
-
NP to SH -9,343 -14,958 -15,482 -13,186 -5,557 75 -2,140 167.36%
-
Tax Rate - - - - - 1.32% - -
Total Cost 151,841 153,475 154,595 156,197 151,132 147,886 138,916 6.11%
-
Net Worth 66,842 65,142 67,023 60,433 66,846 68,000 59,151 8.49%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 66,842 65,142 67,023 60,433 66,846 68,000 59,151 8.49%
NOSH 668,421 651,428 670,238 671,481 668,461 680,000 537,741 15.62%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -6.56% -10.80% -11.13% -9.22% -3.82% 0.05% -1.56% -
ROE -13.98% -22.96% -23.10% -21.82% -8.31% 0.11% -3.62% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 21.32 21.26 20.76 21.30 21.78 21.76 25.44 -11.12%
EPS -1.40 -2.30 -2.31 -1.96 -0.83 0.01 -0.40 130.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.09 0.10 0.10 0.11 -6.16%
Adjusted Per Share Value based on latest NOSH - 671,481
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 17.00 16.53 16.60 17.06 17.37 17.66 16.32 2.76%
EPS -1.11 -1.78 -1.85 -1.57 -0.66 0.01 -0.26 163.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0798 0.0777 0.08 0.0721 0.0798 0.0811 0.0706 8.51%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.07 0.07 0.07 0.07 0.08 0.09 0.08 -
P/RPS 0.33 0.33 0.34 0.33 0.37 0.41 0.31 4.26%
P/EPS -5.01 -3.05 -3.03 -3.56 -9.62 816.00 -20.10 -60.42%
EY -19.97 -32.80 -33.00 -28.05 -10.39 0.12 -4.97 152.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.70 0.70 0.78 0.80 0.90 0.73 -2.76%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 30/08/13 30/05/13 28/02/13 29/11/12 27/08/12 25/05/12 29/02/12 -
Price 0.065 0.07 0.065 0.06 0.08 0.08 0.10 -
P/RPS 0.30 0.33 0.31 0.28 0.37 0.37 0.39 -16.06%
P/EPS -4.65 -3.05 -2.81 -3.06 -9.62 725.33 -25.13 -67.56%
EY -21.50 -32.80 -35.54 -32.73 -10.39 0.14 -3.98 208.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.70 0.65 0.67 0.80 0.80 0.91 -20.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment