[ARBB] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[ARBB] ARB BERHAD
Announcement Date
01-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 6.78%
YoY- 76.96%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 36,420 35,035 29,606 26,060 19,951 28,831 29,713 14.51%
PBT -14,629 -15,705 -383 -1,810 -1,899 -635 -11,552 17.03%
Tax 0 0 -50 -100 -150 -200 3,984 -
NP -14,629 -15,705 -433 -1,910 -2,049 -835 -7,568 55.11%
-
NP to SH -14,629 -15,705 -433 -1,910 -2,049 -835 -7,568 55.11%
-
Tax Rate - - - - - - - -
Total Cost 51,049 50,740 30,039 27,970 22,000 29,666 37,281 23.28%
-
Net Worth 21,996 21,384 37,271 36,660 36,660 37,271 37,882 -30.37%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 21,996 21,384 37,271 36,660 36,660 37,271 37,882 -30.37%
NOSH 61,100 61,100 61,100 61,100 61,100 61,100 61,100 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -40.17% -44.83% -1.46% -7.33% -10.27% -2.90% -25.47% -
ROE -66.51% -73.44% -1.16% -5.21% -5.59% -2.24% -19.98% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 59.61 57.34 48.45 42.65 32.65 47.19 48.63 14.52%
EPS -23.94 -25.70 -0.71 -3.13 -3.35 -1.37 -12.39 55.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.35 0.61 0.60 0.60 0.61 0.62 -30.37%
Adjusted Per Share Value based on latest NOSH - 61,100
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.00 2.88 2.44 2.14 1.64 2.37 2.44 14.75%
EPS -1.20 -1.29 -0.04 -0.16 -0.17 -0.07 -0.62 55.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0181 0.0176 0.0307 0.0302 0.0302 0.0307 0.0312 -30.41%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.42 0.405 0.90 0.995 1.54 0.60 0.60 -
P/RPS 0.70 0.71 1.86 2.33 4.72 1.27 1.23 -31.30%
P/EPS -1.75 -1.58 -127.00 -31.83 -45.92 -43.90 -4.84 -49.21%
EY -57.01 -63.47 -0.79 -3.14 -2.18 -2.28 -20.64 96.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.16 1.48 1.66 2.57 0.98 0.97 13.29%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 28/02/17 30/11/16 01/09/16 31/05/16 29/02/16 30/11/15 -
Price 0.36 0.43 0.91 1.00 0.87 1.24 0.62 -
P/RPS 0.60 0.75 1.88 2.34 2.66 2.63 1.27 -39.31%
P/EPS -1.50 -1.67 -128.41 -31.99 -25.94 -90.74 -5.01 -55.21%
EY -66.51 -59.78 -0.78 -3.13 -3.85 -1.10 -19.98 122.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.23 1.49 1.67 1.45 2.03 1.00 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment