[ARBB] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[ARBB] ARB BERHAD
Announcement Date
01-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 61.98%
YoY- -222.15%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 47,414 9,066 18,110 33,164 38,706 32,212 67,580 -5.73%
PBT 27,376 -1,840 -520 -1,180 1,166 -3,510 -2,492 -
Tax 0 0 0 0 -200 -200 -200 -
NP 27,376 -1,840 -520 -1,180 966 -3,710 -2,692 -
-
NP to SH 27,376 -1,840 -520 -1,180 966 -3,710 -2,692 -
-
Tax Rate 0.00% - - - 17.15% - - -
Total Cost 20,038 10,906 18,630 34,344 37,740 35,922 70,272 -18.86%
-
Net Worth 59,236 1,710,800 21,384 36,660 38,492 47,046 48,269 3.46%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 59,236 1,710,800 21,384 36,660 38,492 47,046 48,269 3.46%
NOSH 131,635 61,100 61,100 61,100 61,100 61,100 61,100 13.63%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 57.74% -20.30% -2.87% -3.56% 2.50% -11.52% -3.98% -
ROE 46.21% -0.11% -2.43% -3.22% 2.51% -7.89% -5.58% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 36.02 14.84 29.64 54.28 63.35 52.72 110.61 -17.04%
EPS 20.80 -3.02 -0.86 -1.94 1.58 -6.08 -4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 28.00 0.35 0.60 0.63 0.77 0.79 -8.94%
Adjusted Per Share Value based on latest NOSH - 61,100
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 3.90 0.75 1.49 2.73 3.18 2.65 5.56 -5.73%
EPS 2.25 -0.15 -0.04 -0.10 0.08 -0.31 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0487 1.4073 0.0176 0.0302 0.0317 0.0387 0.0397 3.46%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.435 0.15 0.35 0.995 0.57 0.63 0.58 -
P/RPS 1.21 1.01 1.18 1.83 0.90 1.19 0.52 15.10%
P/EPS 2.09 -4.98 -41.13 -51.52 36.05 -10.38 -13.16 -
EY 47.81 -20.08 -2.43 -1.94 2.77 -9.64 -7.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.01 1.00 1.66 0.90 0.82 0.73 4.84%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 01/08/19 29/08/18 30/08/17 01/09/16 28/08/15 29/08/14 07/10/13 -
Price 0.47 0.315 0.23 1.00 0.57 0.595 0.60 -
P/RPS 1.30 2.12 0.78 1.84 0.90 1.13 0.54 15.76%
P/EPS 2.26 -10.46 -27.03 -51.78 36.05 -9.80 -13.62 -
EY 44.25 -9.56 -3.70 -1.93 2.77 -10.21 -7.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.01 0.66 1.67 0.90 0.77 0.76 5.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment