[ARKA] QoQ TTM Result on 30-Jun-2011 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ-0.0%
YoY- 248.05%
View:
Show?
TTM Result
30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 CAGR
Revenue 17,108 17,361 17,361 15,383 15,383 14,523 22,543 -30.66%
PBT 617 295 295 671 671 1,157 1,404 -66.42%
Tax -154 204 204 127 127 -336 -484 -78.12%
NP 463 499 499 798 798 821 920 -59.80%
-
NP to SH 463 499 499 798 798 776 920 -59.80%
-
Tax Rate 24.96% -69.15% -69.15% -18.93% -18.93% 29.04% 34.47% -
Total Cost 16,645 16,862 16,862 14,585 14,585 13,702 21,623 -29.33%
-
Net Worth 30,617 0 31,071 0 30,887 0 27,529 15.15%
Dividend
30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 CAGR
Net Worth 30,617 0 31,071 0 30,887 0 27,529 15.15%
NOSH 40,823 41,428 41,428 41,182 41,182 41,089 41,089 -0.85%
Ratio Analysis
30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 CAGR
NP Margin 2.71% 2.87% 2.87% 5.19% 5.19% 5.65% 4.08% -
ROE 1.51% 0.00% 1.61% 0.00% 2.58% 0.00% 3.34% -
Per Share
30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 CAGR
RPS 41.91 41.91 41.91 37.35 37.35 35.35 54.86 -30.04%
EPS 1.13 1.20 1.20 1.94 1.94 1.89 2.24 -59.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.00 0.75 0.00 0.75 0.00 0.67 16.14%
Adjusted Per Share Value based on latest NOSH - 41,182
30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 CAGR
RPS 26.28 26.67 26.67 23.63 23.63 22.31 34.63 -30.66%
EPS 0.71 0.77 0.77 1.23 1.23 1.19 1.41 -59.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4703 0.00 0.4773 0.00 0.4745 0.00 0.4229 15.14%
Price Multiplier on Financial Quarter End Date
30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 CAGR
Date 30/11/11 30/09/11 29/08/11 30/06/11 31/05/11 31/03/11 28/02/11 -
Price 0.42 0.51 0.51 0.565 0.52 0.60 0.57 -
P/RPS 1.00 1.22 1.22 1.51 1.39 1.70 1.04 -5.07%
P/EPS 37.03 42.34 42.34 29.16 26.84 31.77 25.46 64.41%
EY 2.70 2.36 2.36 3.43 3.73 3.15 3.93 -39.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.00 0.68 0.00 0.69 0.00 0.85 -42.52%
Price Multiplier on Announcement Date
30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment