[ARKA] QoQ TTM Result on 31-Aug-2010

Announcement Date
27-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-Aug-2010
Profit Trend
QoQ- -162.16%
YoY- 87.57%
View:
Show?
TTM Result
28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Revenue 22,543 22,704 31,742 35,272 39,258 42,466 42,598 -39.98%
PBT 1,404 -913 -343 414 1,352 2,038 -157 -
Tax -484 -646 -823 -837 -1,094 -939 -496 -1.94%
NP 920 -1,559 -1,166 -423 258 1,099 -653 -
-
NP to SH 920 -1,529 -1,068 -248 399 1,241 -539 -
-
Tax Rate 34.47% - - 202.17% 80.92% 46.07% - -
Total Cost 21,623 24,263 32,908 35,695 39,000 41,367 43,251 -42.65%
-
Net Worth 27,529 30,767 27,075 26,331 26,655 28,557 28,294 -2.17%
Dividend
28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Net Worth 27,529 30,767 27,075 26,331 26,655 28,557 28,294 -2.17%
NOSH 41,089 41,022 41,022 41,142 41,008 40,796 41,006 0.16%
Ratio Analysis
28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
NP Margin 4.08% -6.87% -3.67% -1.20% 0.66% 2.59% -1.53% -
ROE 3.34% -4.97% -3.94% -0.94% 1.50% 4.35% -1.90% -
Per Share
28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 54.86 55.34 77.38 85.73 95.73 104.09 103.88 -40.08%
EPS 2.24 -3.73 -2.60 -0.60 0.97 3.04 -1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.75 0.66 0.64 0.65 0.70 0.69 -2.33%
Adjusted Per Share Value based on latest NOSH - 41,142
28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 34.55 34.80 48.65 54.06 60.17 65.08 65.28 -39.97%
EPS 1.41 -2.34 -1.64 -0.38 0.61 1.90 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4219 0.4715 0.4149 0.4035 0.4085 0.4377 0.4336 -2.17%
Price Multiplier on Financial Quarter End Date
28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 28/02/11 30/12/10 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.57 0.635 0.85 0.70 0.94 1.00 0.94 -
P/RPS 1.04 1.15 1.10 0.82 0.98 0.96 0.90 12.29%
P/EPS 25.46 -17.04 -32.65 -116.13 96.61 32.87 -71.51 -
EY 3.93 -5.87 -3.06 -0.86 1.04 3.04 -1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.85 1.29 1.09 1.45 1.43 1.36 -31.41%
Price Multiplier on Announcement Date
28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date - - 27/01/11 27/10/10 27/07/10 22/04/10 27/01/10 -
Price 0.00 0.00 0.63 0.69 1.01 1.00 0.99 -
P/RPS 0.00 0.00 0.81 0.80 1.06 0.96 0.95 -
P/EPS 0.00 0.00 -24.20 -114.47 103.80 32.87 -75.32 -
EY 0.00 0.00 -4.13 -0.87 0.96 3.04 -1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.95 1.08 1.55 1.43 1.43 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment