[ARKA] QoQ Annualized Quarter Result on 31-Aug-2010

Announcement Date
27-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-Aug-2010
Profit Trend
QoQ- 113.33%
YoY- -72.69%
View:
Show?
Annualized Quarter Result
28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Revenue 30,057 0 92,892 48,120 39,259 42,716 45,998 -28.91%
PBT 1,872 0 4,830 1,482 1,357 4,100 5,012 -54.61%
Tax -645 0 -1,800 -888 -1,093 -996 -1,140 -36.67%
NP 1,226 0 3,030 594 264 3,104 3,872 -60.24%
-
NP to SH 1,226 0 3,030 864 405 3,252 3,956 -60.92%
-
Tax Rate 34.46% - 37.27% 59.92% 80.55% 24.29% 22.75% -
Total Cost 28,830 0 89,862 47,526 38,995 39,612 42,126 -26.23%
-
Net Worth 27,517 30,792 27,097 26,331 26,181 28,694 28,374 -2.43%
Dividend
28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Net Worth 27,517 30,792 27,097 26,331 26,181 28,694 28,374 -2.43%
NOSH 41,071 41,056 41,056 41,142 40,909 40,991 41,122 -0.09%
Ratio Analysis
28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
NP Margin 4.08% 0.00% 3.26% 1.23% 0.67% 7.27% 8.42% -
ROE 4.46% 0.00% 11.18% 3.28% 1.55% 11.33% 13.94% -
Per Share
28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 73.18 0.00 226.25 116.96 95.97 104.21 111.86 -28.85%
EPS 2.99 0.00 7.38 2.10 0.99 7.93 9.62 -60.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.75 0.66 0.64 0.64 0.70 0.69 -2.33%
Adjusted Per Share Value based on latest NOSH - 41,142
28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 46.17 0.00 142.69 73.92 60.31 65.62 70.66 -28.92%
EPS 1.88 0.00 4.65 1.33 0.62 5.00 6.08 -60.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4227 0.473 0.4163 0.4045 0.4022 0.4408 0.4359 -2.43%
Price Multiplier on Financial Quarter End Date
28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 28/02/11 30/12/10 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.57 0.635 0.85 0.70 0.94 1.00 0.94 -
P/RPS 0.78 0.00 0.38 0.60 0.98 0.96 0.84 -5.77%
P/EPS 19.08 0.00 11.52 33.33 94.95 12.61 9.77 71.07%
EY 5.24 0.00 8.68 3.00 1.05 7.93 10.23 -41.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.85 1.29 1.09 1.47 1.43 1.36 -31.41%
Price Multiplier on Announcement Date
28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 29/04/11 - 27/01/11 27/10/10 27/07/10 22/04/10 27/01/10 -
Price 0.54 0.00 0.63 0.69 1.01 1.00 0.99 -
P/RPS 0.74 0.00 0.28 0.59 1.05 0.96 0.89 -13.76%
P/EPS 18.08 0.00 8.54 32.86 102.02 12.61 10.29 57.16%
EY 5.53 0.00 11.71 3.04 0.98 7.93 9.72 -36.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.00 0.95 1.08 1.58 1.43 1.43 -36.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment