[ARKA] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 55.47%
YoY- 72.97%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 26,353 27,217 26,696 26,229 24,949 23,966 22,961 9.57%
PBT 847 743 665 563 377 707 678 15.91%
Tax -319 -232 -178 -179 -130 -322 -322 -0.61%
NP 528 511 487 384 247 385 356 29.89%
-
NP to SH 528 511 487 384 247 385 356 29.89%
-
Tax Rate 37.66% 31.22% 26.77% 31.79% 34.48% 45.54% 47.49% -
Total Cost 25,825 26,706 26,209 25,845 24,702 23,581 22,605 9.24%
-
Net Worth 44,688 44,278 45,255 32,864 32,389 32,389 32,389 23.81%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 44,688 44,278 45,255 32,864 32,389 32,389 32,389 23.81%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 2.00% 1.88% 1.82% 1.46% 0.99% 1.61% 1.55% -
ROE 1.18% 1.15% 1.08% 1.17% 0.76% 1.19% 1.10% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 64.28 66.38 63.12 63.05 60.85 58.46 56.00 9.58%
EPS 1.29 1.25 1.15 0.92 0.60 0.94 0.87 29.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.08 1.07 0.79 0.79 0.79 0.79 23.81%
Adjusted Per Share Value based on latest NOSH - 40,999
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 40.39 41.71 40.91 40.20 38.24 36.73 35.19 9.57%
EPS 0.81 0.78 0.75 0.59 0.38 0.59 0.55 29.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6849 0.6786 0.6936 0.5037 0.4964 0.4964 0.4964 23.81%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.41 0.405 0.51 0.55 0.365 0.37 0.38 -
P/RPS 0.64 0.61 0.81 0.87 0.60 0.63 0.68 -3.94%
P/EPS 31.84 32.49 44.29 59.58 60.59 39.40 43.76 -19.02%
EY 3.14 3.08 2.26 1.68 1.65 2.54 2.29 23.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.48 0.70 0.46 0.47 0.48 -14.36%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 23/11/16 30/08/16 24/05/16 25/02/16 25/11/15 25/08/15 -
Price 0.94 0.47 0.39 0.54 0.40 0.39 0.43 -
P/RPS 1.46 0.71 0.62 0.86 0.66 0.67 0.77 52.89%
P/EPS 72.99 37.71 33.87 58.50 66.40 41.53 49.52 29.36%
EY 1.37 2.65 2.95 1.71 1.51 2.41 2.02 -22.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.44 0.36 0.68 0.51 0.49 0.54 36.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment