[ARKA] QoQ TTM Result on 31-Dec-2012 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 31.31%
YoY- 91.14%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 28,721 30,574 33,570 36,054 30,375 29,519 17,416 39.54%
PBT 800 855 1,111 1,118 1,124 1,435 624 17.99%
Tax -220 -239 -274 -233 -416 -444 -114 54.94%
NP 580 616 837 885 708 991 510 8.94%
-
NP to SH 580 616 837 885 674 957 510 8.94%
-
Tax Rate 27.50% 27.95% 24.66% 20.84% 37.01% 30.94% 18.27% -
Total Cost 28,141 29,958 32,733 35,169 29,667 28,528 16,906 40.40%
-
Net Worth 32,389 32,389 32,389 31,979 31,979 31,979 31,569 1.72%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 32,389 32,389 32,389 31,979 31,979 31,979 31,569 1.72%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 2.02% 2.01% 2.49% 2.45% 2.33% 3.36% 2.93% -
ROE 1.79% 1.90% 2.58% 2.77% 2.11% 2.99% 1.62% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 70.05 74.57 81.88 87.94 74.09 72.00 42.48 39.53%
EPS 1.41 1.50 2.04 2.16 1.64 2.33 1.24 8.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.79 0.79 0.78 0.78 0.78 0.77 1.72%
Adjusted Per Share Value based on latest NOSH - 40,999
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 44.12 46.97 51.57 55.38 46.66 45.35 26.75 39.55%
EPS 0.89 0.95 1.29 1.36 1.04 1.47 0.78 9.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4975 0.4975 0.4975 0.4912 0.4912 0.4912 0.4849 1.72%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.37 0.24 0.35 0.21 0.40 0.26 0.34 -
P/RPS 0.53 0.32 0.43 0.24 0.54 0.36 0.80 -23.98%
P/EPS 26.15 15.97 17.14 9.73 24.33 11.14 27.33 -2.89%
EY 3.82 6.26 5.83 10.28 4.11 8.98 3.66 2.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.30 0.44 0.27 0.51 0.33 0.44 4.49%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/11/13 29/08/13 30/05/13 28/02/13 29/11/12 30/08/12 - -
Price 0.305 0.265 0.22 0.17 0.26 0.31 0.00 -
P/RPS 0.44 0.36 0.27 0.19 0.35 0.43 0.00 -
P/EPS 21.56 17.64 10.78 7.88 15.82 13.28 0.00 -
EY 4.64 5.67 9.28 12.70 6.32 7.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.28 0.22 0.33 0.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment