[RESINTC] QoQ TTM Result on 31-Dec-2014 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
17-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 14.31%
YoY- 221.41%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 82,098 84,180 91,927 89,973 86,941 90,298 86,165 -3.16%
PBT 9,694 9,633 9,915 5,810 5,274 5,696 5,792 40.92%
Tax -3,979 -3,990 -4,061 -511 -641 -691 -837 182.45%
NP 5,715 5,643 5,854 5,299 4,633 5,005 4,955 9.97%
-
NP to SH 5,719 5,647 5,858 5,329 4,662 5,034 4,984 9.59%
-
Tax Rate 41.05% 41.42% 40.96% 8.80% 12.15% 12.13% 14.45% -
Total Cost 76,383 78,537 86,073 84,674 82,308 85,293 81,210 -3.99%
-
Net Worth 122,718 121,082 122,059 93,464 90,971 92,123 91,505 21.59%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 122,718 121,082 122,059 93,464 90,971 92,123 91,505 21.59%
NOSH 137,499 135,666 137,175 138,301 135,333 137,333 137,333 0.08%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 6.96% 6.70% 6.37% 5.89% 5.33% 5.54% 5.75% -
ROE 4.66% 4.66% 4.80% 5.70% 5.12% 5.46% 5.45% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 59.71 62.05 67.01 65.06 64.24 65.75 62.74 -3.24%
EPS 4.16 4.16 4.27 3.85 3.44 3.67 3.63 9.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8925 0.8925 0.8898 0.6758 0.6722 0.6708 0.6663 21.49%
Adjusted Per Share Value based on latest NOSH - 138,301
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 45.31 46.46 50.73 49.66 47.98 49.84 47.55 -3.16%
EPS 3.16 3.12 3.23 2.94 2.57 2.78 2.75 9.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6773 0.6683 0.6736 0.5158 0.5021 0.5084 0.505 21.59%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.26 0.31 0.265 0.27 0.35 0.345 0.275 -
P/RPS 0.44 0.50 0.40 0.42 0.54 0.52 0.44 0.00%
P/EPS 6.25 7.45 6.21 7.01 10.16 9.41 7.58 -12.05%
EY 16.00 13.43 16.11 14.27 9.84 10.62 13.20 13.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.30 0.40 0.52 0.51 0.41 -20.59%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 05/11/15 12/08/15 29/05/15 17/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.315 0.275 0.33 0.26 0.28 0.35 0.33 -
P/RPS 0.53 0.44 0.49 0.40 0.44 0.53 0.53 0.00%
P/EPS 7.57 6.61 7.73 6.75 8.13 9.55 9.09 -11.47%
EY 13.20 15.14 12.94 14.82 12.30 10.47 11.00 12.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.31 0.37 0.38 0.42 0.52 0.50 -21.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment