[RESINTC] QoQ Quarter Result on 31-Dec-2014 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
17-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 261.08%
YoY- 1010.61%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 18,292 17,280 20,801 25,725 20,374 25,027 18,847 -1.97%
PBT 517 470 7,818 889 456 752 3,713 -73.10%
Tax -243 -64 -3,515 -157 -254 -135 35 -
NP 274 406 4,303 732 202 617 3,748 -82.48%
-
NP to SH 275 407 4,304 733 203 618 3,775 -82.52%
-
Tax Rate 47.00% 13.62% 44.96% 17.66% 55.70% 17.95% -0.94% -
Total Cost 18,018 16,874 16,498 24,993 20,172 24,410 15,099 12.49%
-
Net Worth 122,718 121,082 122,059 93,464 90,971 92,123 91,505 21.59%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 122,718 121,082 122,059 93,464 90,971 92,123 91,505 21.59%
NOSH 137,499 135,666 137,175 138,301 135,333 137,333 137,333 0.08%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 1.50% 2.35% 20.69% 2.85% 0.99% 2.47% 19.89% -
ROE 0.22% 0.34% 3.53% 0.78% 0.22% 0.67% 4.13% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 13.30 12.74 15.16 18.60 15.05 18.22 13.72 -2.04%
EPS 0.20 0.30 3.14 0.53 0.15 0.45 2.75 -82.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8925 0.8925 0.8898 0.6758 0.6722 0.6708 0.6663 21.49%
Adjusted Per Share Value based on latest NOSH - 138,301
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 9.35 8.83 10.63 13.14 10.41 12.79 9.63 -1.94%
EPS 0.14 0.21 2.20 0.37 0.10 0.32 1.93 -82.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6269 0.6186 0.6236 0.4775 0.4648 0.4706 0.4675 21.58%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.26 0.31 0.265 0.27 0.35 0.345 0.275 -
P/RPS 1.95 2.43 1.75 1.45 2.32 1.89 2.00 -1.67%
P/EPS 130.00 103.33 8.45 50.94 233.33 76.67 10.00 452.01%
EY 0.77 0.97 11.84 1.96 0.43 1.30 10.00 -81.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.30 0.40 0.52 0.51 0.41 -20.59%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 05/11/15 12/08/15 29/05/15 17/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.315 0.275 0.33 0.26 0.28 0.35 0.33 -
P/RPS 2.37 2.16 2.18 1.40 1.86 1.92 2.40 -0.83%
P/EPS 157.50 91.67 10.52 49.06 186.67 77.78 12.01 455.23%
EY 0.63 1.09 9.51 2.04 0.54 1.29 8.33 -82.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.31 0.37 0.38 0.42 0.52 0.50 -21.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment