[IHB] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 133.6%
YoY- 142.01%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 171,944 168,852 164,797 169,476 160,815 160,696 160,760 4.58%
PBT 570 1,036 1,748 1,634 -3,050 -4,018 -3,749 -
Tax -532 -418 -245 -540 -517 -499 -539 -0.86%
NP 38 618 1,503 1,094 -3,567 -4,517 -4,288 -
-
NP to SH 188 674 1,548 1,156 -3,440 -4,375 -4,186 -
-
Tax Rate 93.33% 40.35% 14.02% 33.05% - - - -
Total Cost 171,906 168,234 163,294 168,382 164,382 165,213 165,048 2.74%
-
Net Worth 90,275 89,760 88,440 80,400 84,587 88,323 82,571 6.12%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 90,275 89,760 88,440 80,400 84,587 88,323 82,571 6.12%
NOSH 132,758 132,000 132,000 120,000 126,250 131,826 121,428 6.12%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 0.02% 0.37% 0.91% 0.65% -2.22% -2.81% -2.67% -
ROE 0.21% 0.75% 1.75% 1.44% -4.07% -4.95% -5.07% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 129.52 127.92 124.85 141.23 127.38 121.90 132.39 -1.44%
EPS 0.14 0.51 1.17 0.96 -2.72 -3.32 -3.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.68 0.67 0.67 0.67 0.67 0.68 0.00%
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 41.08 40.34 39.37 40.49 38.42 38.39 38.40 4.59%
EPS 0.04 0.16 0.37 0.28 -0.82 -1.05 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2157 0.2144 0.2113 0.1921 0.2021 0.211 0.1973 6.11%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.63 0.65 0.64 0.66 0.76 0.73 0.41 -
P/RPS 0.49 0.51 0.51 0.47 0.60 0.60 0.31 35.65%
P/EPS 444.88 127.30 54.57 68.51 -27.89 -22.00 -11.89 -
EY 0.22 0.79 1.83 1.46 -3.59 -4.55 -8.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.96 0.96 0.99 1.13 1.09 0.60 33.89%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 27/02/17 30/11/16 24/08/16 31/05/16 29/02/16 26/11/15 -
Price 0.765 0.65 0.68 0.63 0.65 0.74 0.50 -
P/RPS 0.59 0.51 0.54 0.45 0.51 0.61 0.38 34.04%
P/EPS 540.21 127.30 57.98 65.40 -23.86 -22.30 -14.50 -
EY 0.19 0.79 1.72 1.53 -4.19 -4.48 -6.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.96 1.01 0.94 0.97 1.10 0.74 32.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment