[CITAGLB] QoQ Annualized Quarter Result on 31-Aug-2014 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
28-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-Aug-2014 [#4]
Profit Trend
QoQ- 45.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
Revenue 317,909 292,540 239,588 171,987 130,615 0 97,849 196.26%
PBT 27,002 24,304 25,076 13,161 9,240 0 1,140 1748.80%
Tax -7,125 -3,232 -3,180 -1,401 -1,155 0 377 -
NP 19,877 21,072 21,896 11,760 8,084 0 1,517 971.25%
-
NP to SH 19,917 21,178 21,896 11,760 8,084 0 1,517 973.24%
-
Tax Rate 26.39% 13.30% 12.68% 10.65% 12.50% - -33.07% -
Total Cost 298,032 271,468 217,692 160,227 122,531 0 96,331 183.20%
-
Net Worth 227,421 219,727 195,196 92,284 87,823 0 76,816 171.94%
Dividend
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
Net Worth 227,421 219,727 195,196 92,284 87,823 0 76,816 171.94%
NOSH 239,391 233,752 212,170 124,708 120,306 103,805 103,805 116.01%
Ratio Analysis
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
NP Margin 6.25% 7.20% 9.14% 6.84% 6.19% 0.00% 1.55% -
ROE 8.76% 9.64% 11.22% 12.74% 9.21% 0.00% 1.98% -
Per Share
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
RPS 132.80 125.15 112.92 137.91 108.57 0.00 94.26 37.15%
EPS 8.32 9.06 10.32 9.43 6.72 0.00 1.46 397.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.94 0.92 0.74 0.73 0.00 0.74 25.89%
Adjusted Per Share Value based on latest NOSH - 189,268
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
RPS 74.95 68.96 56.48 40.54 30.79 0.00 23.07 196.25%
EPS 4.70 4.99 5.16 2.77 1.91 0.00 0.36 967.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5361 0.518 0.4602 0.2176 0.207 0.00 0.1811 171.91%
Price Multiplier on Financial Quarter End Date
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
Date 29/05/15 27/02/15 28/11/14 29/08/14 31/07/14 30/05/14 30/04/14 -
Price 1.67 1.50 1.87 2.24 1.63 1.03 0.72 -
P/RPS 1.26 1.20 1.66 1.62 1.50 0.00 0.76 59.35%
P/EPS 20.07 16.56 18.12 23.75 24.26 0.00 49.25 -56.28%
EY 4.98 6.04 5.52 4.21 4.12 0.00 2.03 128.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.60 2.03 3.03 2.23 0.00 0.97 73.17%
Price Multiplier on Announcement Date
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
Date 28/07/15 23/04/15 27/01/15 28/10/14 25/09/14 - 19/06/14 -
Price 1.43 1.52 1.51 2.57 2.12 0.00 1.22 -
P/RPS 1.08 1.21 1.34 1.86 1.95 0.00 1.29 -15.10%
P/EPS 17.19 16.78 14.63 27.25 31.55 0.00 83.46 -76.69%
EY 5.82 5.96 6.83 3.67 3.17 0.00 1.20 328.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.62 1.64 3.47 2.90 0.00 1.65 -7.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment