[CITAGLB] YoY TTM Result on 31-Aug-2014 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
28-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-Aug-2014 [#4]
Profit Trend
QoQ-0.0%
YoY- 208.49%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 CAGR
Revenue 560,448 465,918 351,422 86,541 84,684 73,288 74,970 31.51%
PBT 32,684 27,816 26,767 10,324 1,272 1,599 2,876 39.23%
Tax -7,241 -5,031 -6,753 -1,637 -471 -392 -632 39.39%
NP 25,443 22,785 20,014 8,687 801 1,207 2,244 39.19%
-
NP to SH 25,345 22,877 20,308 8,687 801 1,207 2,244 39.12%
-
Tax Rate 22.15% 18.09% 25.23% 15.86% 37.03% 24.52% 21.97% -
Total Cost 535,005 443,133 331,408 77,854 83,883 72,081 72,726 31.23%
-
Net Worth 331,430 294,484 260,524 140,058 85,199 63,695 63,163 25.32%
Dividend
31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 CAGR
Div 17,443 5,556 - - - - - -
Div Payout % 68.82% 24.29% - - - - - -
Equity
31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 331,430 294,484 260,524 140,058 85,199 63,695 63,163 25.32%
NOSH 348,874 334,641 265,841 189,268 120,000 99,523 100,259 18.51%
Ratio Analysis
31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 4.54% 4.89% 5.70% 10.04% 0.95% 1.65% 2.99% -
ROE 7.65% 7.77% 7.80% 6.20% 0.94% 1.89% 3.55% -
Per Share
31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 CAGR
RPS 160.64 139.23 132.19 45.72 70.57 73.64 74.78 10.97%
EPS 7.26 6.84 7.64 4.59 0.67 1.21 2.24 17.36%
DPS 5.00 1.66 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.88 0.98 0.74 0.71 0.64 0.63 5.75%
Adjusted Per Share Value based on latest NOSH - 189,268
31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 CAGR
RPS 132.12 109.84 82.85 20.40 19.96 17.28 17.67 31.52%
EPS 5.97 5.39 4.79 2.05 0.19 0.28 0.53 39.07%
DPS 4.11 1.31 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7813 0.6942 0.6142 0.3302 0.2009 0.1502 0.1489 25.32%
Price Multiplier on Financial Quarter End Date
31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 CAGR
Date 30/08/17 30/08/16 28/08/15 29/08/14 30/04/12 29/04/11 30/04/10 -
Price 1.09 1.04 1.23 2.24 0.28 0.30 0.35 -
P/RPS 0.68 0.75 0.93 4.90 0.40 0.41 0.47 5.15%
P/EPS 15.00 15.21 16.10 48.80 41.95 24.74 15.64 -0.56%
EY 6.66 6.57 6.21 2.05 2.38 4.04 6.39 0.56%
DY 4.59 1.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.18 1.26 3.03 0.39 0.47 0.56 10.29%
Price Multiplier on Announcement Date
31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 CAGR
Date 26/10/17 20/10/16 22/10/15 - 25/06/12 29/06/11 25/06/10 -
Price 1.11 1.01 1.43 0.00 0.28 0.30 0.31 -
P/RPS 0.69 0.73 1.08 0.00 0.40 0.41 0.41 7.34%
P/EPS 15.28 14.77 18.72 0.00 41.95 24.74 13.85 1.34%
EY 6.54 6.77 5.34 0.00 2.38 4.04 7.22 -1.33%
DY 4.50 1.64 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.15 1.46 0.00 0.39 0.47 0.49 12.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment