[SIGN] QoQ TTM Result on 31-Mar-2009 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 8.64%
YoY- 477.91%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 148,488 158,975 158,422 163,890 146,617 150,797 64,583 73.93%
PBT 26,728 26,288 26,718 25,994 24,010 26,565 11,045 79.95%
Tax -6,411 -6,249 -6,392 -5,633 -5,265 -5,707 -2,420 91.11%
NP 20,317 20,039 20,326 20,361 18,745 20,858 8,625 76.76%
-
NP to SH 20,133 19,775 19,920 19,672 18,108 20,107 8,594 76.11%
-
Tax Rate 23.99% 23.77% 23.92% 21.67% 21.93% 21.48% 21.91% -
Total Cost 128,171 138,936 138,096 143,529 127,872 129,939 55,958 73.49%
-
Net Worth 80,377 87,368 83,230 77,725 76,126 73,240 67,122 12.72%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 6,402 64 64 39 39 39 39 2870.29%
Div Payout % 31.80% 0.32% 0.32% 0.20% 0.22% 0.20% 0.46% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 80,377 87,368 83,230 77,725 76,126 73,240 67,122 12.72%
NOSH 80,377 79,426 80,029 80,129 79,298 80,483 79,907 0.39%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 13.68% 12.61% 12.83% 12.42% 12.79% 13.83% 13.35% -
ROE 25.05% 22.63% 23.93% 25.31% 23.79% 27.45% 12.80% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 184.74 200.15 197.95 204.53 184.89 187.36 80.82 73.26%
EPS 25.05 24.90 24.89 24.55 22.84 24.98 10.75 75.49%
DPS 8.00 0.08 0.08 0.05 0.05 0.05 0.05 2820.10%
NAPS 1.00 1.10 1.04 0.97 0.96 0.91 0.84 12.29%
Adjusted Per Share Value based on latest NOSH - 80,129
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 23.00 24.63 24.54 25.39 22.71 23.36 10.01 73.86%
EPS 3.12 3.06 3.09 3.05 2.81 3.11 1.33 76.27%
DPS 0.99 0.01 0.01 0.01 0.01 0.01 0.01 2022.21%
NAPS 0.1245 0.1354 0.1289 0.1204 0.1179 0.1135 0.104 12.70%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.62 1.62 1.18 1.05 1.10 1.16 1.07 -
P/RPS 0.88 0.81 0.60 0.51 0.59 0.62 1.32 -23.62%
P/EPS 6.47 6.51 4.74 4.28 4.82 4.64 9.95 -24.88%
EY 15.46 15.37 21.09 23.38 20.76 21.54 10.05 33.15%
DY 4.94 0.05 0.07 0.05 0.05 0.04 0.05 2019.35%
P/NAPS 1.62 1.47 1.13 1.08 1.15 1.27 1.27 17.56%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 11/02/10 23/11/09 26/08/09 28/05/09 18/02/09 17/11/08 - -
Price 1.59 1.62 1.50 1.05 1.05 1.07 0.00 -
P/RPS 0.86 0.81 0.76 0.51 0.57 0.57 0.00 -
P/EPS 6.35 6.51 6.03 4.28 4.60 4.28 0.00 -
EY 15.75 15.37 16.59 23.38 21.75 23.35 0.00 -
DY 5.03 0.05 0.05 0.05 0.05 0.05 0.00 -
P/NAPS 1.59 1.47 1.44 1.08 1.09 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment