[AHB] QoQ TTM Result on 31-Mar-2008 [#3]

Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -4.82%
YoY- -4629.59%
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 34,521 33,626 31,796 23,572 31,241 39,985 45,038 -16.17%
PBT -1,030 -1,713 -1,416 -9,080 -8,652 -7,561 -7,178 -72.42%
Tax 2,500 2,500 2,500 0 0 0 0 -
NP 1,470 787 1,084 -9,080 -8,652 -7,561 -7,178 -
-
NP to SH 1,572 879 1,143 -9,270 -8,844 -7,722 -7,289 -
-
Tax Rate - - - - - - - -
Total Cost 33,051 32,839 30,712 32,652 39,893 47,546 52,216 -26.17%
-
Net Worth 14,466 13,473 13,464 0 12,833 12,501 14,441 0.11%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 14,466 13,473 13,464 0 12,833 12,501 14,441 0.11%
NOSH 48,222 47,777 48,088 55,862 48,611 47,900 48,138 0.11%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 4.26% 2.34% 3.41% -38.52% -27.69% -18.91% -15.94% -
ROE 10.87% 6.52% 8.49% 0.00% -68.91% -61.77% -50.47% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 71.59 70.38 66.12 42.20 64.27 83.48 93.56 -16.27%
EPS 3.26 1.84 2.38 -16.59 -18.19 -16.12 -15.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.282 0.28 0.00 0.264 0.261 0.30 0.00%
Adjusted Per Share Value based on latest NOSH - 55,862
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.78 4.66 4.40 3.26 4.33 5.54 6.24 -16.21%
EPS 0.22 0.12 0.16 -1.28 -1.22 -1.07 -1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.0187 0.0186 0.00 0.0178 0.0173 0.02 0.00%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.18 0.12 0.14 0.15 0.12 0.16 0.22 -
P/RPS 0.25 0.17 0.21 0.36 0.19 0.19 0.24 2.74%
P/EPS 5.52 6.52 5.89 -0.90 -0.66 -0.99 -1.45 -
EY 18.11 15.33 16.98 -110.63 -151.61 -100.76 -68.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.43 0.50 0.00 0.45 0.61 0.73 -12.20%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 -
Price 0.06 0.16 0.14 0.17 0.14 0.12 0.19 -
P/RPS 0.08 0.23 0.21 0.40 0.22 0.14 0.20 -45.56%
P/EPS 1.84 8.70 5.89 -1.02 -0.77 -0.74 -1.25 -
EY 54.33 11.50 16.98 -97.61 -129.95 -134.34 -79.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.57 0.50 0.00 0.53 0.46 0.63 -53.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment