[AHB] QoQ Quarter Result on 31-Mar-2008 [#3]

Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -7.43%
YoY- -72.45%
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 7,511 9,333 12,065 5,612 6,616 7,503 3,841 56.05%
PBT 859 182 -2,211 140 176 479 -9,875 -
Tax 0 0 2,500 0 0 0 0 -
NP 859 182 289 140 176 479 -9,875 -
-
NP to SH 868 215 327 162 175 479 -10,086 -
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% 0.00% - -
Total Cost 6,652 9,151 11,776 5,472 6,440 7,024 13,716 -38.13%
-
Net Worth 14,466 13,473 13,464 15,082 12,833 12,501 14,441 0.11%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 14,466 13,473 13,464 15,082 12,833 12,501 14,441 0.11%
NOSH 48,222 47,777 48,088 55,862 48,611 47,900 48,138 0.11%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 11.44% 1.95% 2.40% 2.49% 2.66% 6.38% -257.09% -
ROE 6.00% 1.60% 2.43% 1.07% 1.36% 3.83% -69.84% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 15.58 19.53 25.09 10.05 13.61 15.66 7.98 55.89%
EPS 1.80 0.45 0.68 0.29 0.36 1.00 -23.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.282 0.28 0.27 0.264 0.261 0.30 0.00%
Adjusted Per Share Value based on latest NOSH - 55,862
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.04 1.29 1.67 0.78 0.92 1.04 0.53 56.41%
EPS 0.12 0.03 0.05 0.02 0.02 0.07 -1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.0187 0.0186 0.0209 0.0178 0.0173 0.02 0.00%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.18 0.12 0.14 0.15 0.12 0.16 0.22 -
P/RPS 1.16 0.61 0.56 1.49 0.88 1.02 2.76 -43.74%
P/EPS 10.00 26.67 20.59 51.72 33.33 16.00 -1.05 -
EY 10.00 3.75 4.86 1.93 3.00 6.25 -95.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.43 0.50 0.56 0.45 0.61 0.73 -12.20%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 -
Price 0.06 0.16 0.14 0.17 0.14 0.12 0.19 -
P/RPS 0.39 0.82 0.56 1.69 1.03 0.77 2.38 -69.89%
P/EPS 3.33 35.56 20.59 58.62 38.89 12.00 -0.91 -
EY 30.00 2.81 4.86 1.71 2.57 8.33 -110.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.57 0.50 0.63 0.53 0.46 0.63 -53.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment