[QUALITY] QoQ TTM Result on 31-Oct-2010 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
30-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- 1170.06%
YoY- 331.72%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 185,934 177,588 158,337 135,135 130,279 118,177 104,965 46.55%
PBT 12,036 12,048 11,247 12,355 1,881 -14 -1,144 -
Tax -1,647 -1,667 -1,165 -1,758 -824 -701 -744 70.10%
NP 10,389 10,381 10,082 10,597 1,057 -715 -1,888 -
-
NP to SH 10,360 10,333 10,004 10,351 815 -870 -1,945 -
-
Tax Rate 13.68% 13.84% 10.36% 14.23% 43.81% - - -
Total Cost 175,545 167,207 148,255 124,538 129,222 118,892 106,853 39.35%
-
Net Worth 154,280 152,014 151,893 154,168 143,532 139,999 139,799 6.81%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 154,280 152,014 151,893 154,168 143,532 139,999 139,799 6.81%
NOSH 58,000 57,800 57,974 57,958 57,875 57,142 58,008 -0.00%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 5.59% 5.85% 6.37% 7.84% 0.81% -0.61% -1.80% -
ROE 6.72% 6.80% 6.59% 6.71% 0.57% -0.62% -1.39% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 320.58 307.25 273.12 233.16 225.10 206.81 180.95 46.56%
EPS 17.86 17.88 17.26 17.86 1.41 -1.52 -3.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.66 2.63 2.62 2.66 2.48 2.45 2.41 6.82%
Adjusted Per Share Value based on latest NOSH - 57,958
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 320.79 306.39 273.17 233.14 224.77 203.89 181.09 46.55%
EPS 17.87 17.83 17.26 17.86 1.41 -1.50 -3.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6617 2.6226 2.6206 2.6598 2.4763 2.4154 2.4119 6.80%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 1.40 1.25 1.35 1.50 1.10 0.97 1.05 -
P/RPS 0.44 0.41 0.49 0.64 0.49 0.47 0.58 -16.86%
P/EPS 7.84 6.99 7.82 8.40 78.11 -63.71 -31.32 -
EY 12.76 14.30 12.78 11.91 1.28 -1.57 -3.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.48 0.52 0.56 0.44 0.40 0.44 13.24%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/09/11 29/06/11 31/03/11 30/12/10 29/09/10 29/06/10 30/03/10 -
Price 1.24 1.25 1.26 1.40 1.35 0.80 1.05 -
P/RPS 0.39 0.41 0.46 0.60 0.60 0.39 0.58 -23.30%
P/EPS 6.94 6.99 7.30 7.84 95.87 -52.55 -31.32 -
EY 14.40 14.30 13.70 12.76 1.04 -1.90 -3.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.48 0.53 0.54 0.33 0.44 4.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment