[QUALITY] QoQ TTM Result on 30-Apr-2010 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- 55.27%
YoY- 78.65%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 158,337 135,135 130,279 118,177 104,965 98,766 96,694 38.80%
PBT 11,247 12,355 1,881 -14 -1,144 -5,420 -6,021 -
Tax -1,165 -1,758 -824 -701 -744 1,068 567 -
NP 10,082 10,597 1,057 -715 -1,888 -4,352 -5,454 -
-
NP to SH 10,004 10,351 815 -870 -1,945 -4,467 -5,485 -
-
Tax Rate 10.36% 14.23% 43.81% - - - - -
Total Cost 148,255 124,538 129,222 118,892 106,853 103,118 102,148 28.10%
-
Net Worth 151,893 154,168 143,532 139,999 139,799 142,433 139,319 5.91%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 151,893 154,168 143,532 139,999 139,799 142,433 139,319 5.91%
NOSH 57,974 57,958 57,875 57,142 58,008 57,899 57,333 0.74%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 6.37% 7.84% 0.81% -0.61% -1.80% -4.41% -5.64% -
ROE 6.59% 6.71% 0.57% -0.62% -1.39% -3.14% -3.94% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 273.12 233.16 225.10 206.81 180.95 170.58 168.65 37.78%
EPS 17.26 17.86 1.41 -1.52 -3.35 -7.72 -9.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.66 2.48 2.45 2.41 2.46 2.43 5.13%
Adjusted Per Share Value based on latest NOSH - 57,142
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 273.17 233.14 224.77 203.89 181.09 170.40 166.82 38.80%
EPS 17.26 17.86 1.41 -1.50 -3.36 -7.71 -9.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6206 2.6598 2.4763 2.4154 2.4119 2.4574 2.4036 5.91%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 1.35 1.50 1.10 0.97 1.05 1.05 1.01 -
P/RPS 0.49 0.64 0.49 0.47 0.58 0.62 0.60 -12.59%
P/EPS 7.82 8.40 78.11 -63.71 -31.32 -13.61 -10.56 -
EY 12.78 11.91 1.28 -1.57 -3.19 -7.35 -9.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.44 0.40 0.44 0.43 0.42 15.25%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/03/11 30/12/10 29/09/10 29/06/10 30/03/10 30/12/09 29/09/09 -
Price 1.26 1.40 1.35 0.80 1.05 1.02 1.20 -
P/RPS 0.46 0.60 0.60 0.39 0.58 0.60 0.71 -25.06%
P/EPS 7.30 7.84 95.87 -52.55 -31.32 -13.22 -12.54 -
EY 13.70 12.76 1.04 -1.90 -3.19 -7.56 -7.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.54 0.33 0.44 0.41 0.49 -1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment