[QUALITY] QoQ TTM Result on 31-Jan-2010 [#4]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
30-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
QoQ- 56.46%
YoY- 46.29%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 135,135 130,279 118,177 104,965 98,766 96,694 104,692 18.49%
PBT 12,355 1,881 -14 -1,144 -5,420 -6,021 -4,380 -
Tax -1,758 -824 -701 -744 1,068 567 354 -
NP 10,597 1,057 -715 -1,888 -4,352 -5,454 -4,026 -
-
NP to SH 10,351 815 -870 -1,945 -4,467 -5,485 -4,074 -
-
Tax Rate 14.23% 43.81% - - - - - -
Total Cost 124,538 129,222 118,892 106,853 103,118 102,148 108,718 9.45%
-
Net Worth 154,168 143,532 139,999 139,799 142,433 139,319 141,117 6.05%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 154,168 143,532 139,999 139,799 142,433 139,319 141,117 6.05%
NOSH 57,958 57,875 57,142 58,008 57,899 57,333 58,072 -0.13%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 7.84% 0.81% -0.61% -1.80% -4.41% -5.64% -3.85% -
ROE 6.71% 0.57% -0.62% -1.39% -3.14% -3.94% -2.89% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 233.16 225.10 206.81 180.95 170.58 168.65 180.28 18.64%
EPS 17.86 1.41 -1.52 -3.35 -7.72 -9.57 -7.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.66 2.48 2.45 2.41 2.46 2.43 2.43 6.19%
Adjusted Per Share Value based on latest NOSH - 58,008
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 233.14 224.77 203.89 181.09 170.40 166.82 180.62 18.49%
EPS 17.86 1.41 -1.50 -3.36 -7.71 -9.46 -7.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6598 2.4763 2.4154 2.4119 2.4574 2.4036 2.4347 6.05%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 1.50 1.10 0.97 1.05 1.05 1.01 1.25 -
P/RPS 0.64 0.49 0.47 0.58 0.62 0.60 0.69 -4.87%
P/EPS 8.40 78.11 -63.71 -31.32 -13.61 -10.56 -17.82 -
EY 11.91 1.28 -1.57 -3.19 -7.35 -9.47 -5.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.44 0.40 0.44 0.43 0.42 0.51 6.41%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 30/12/10 29/09/10 29/06/10 30/03/10 30/12/09 29/09/09 29/06/09 -
Price 1.40 1.35 0.80 1.05 1.02 1.20 1.33 -
P/RPS 0.60 0.60 0.39 0.58 0.60 0.71 0.74 -13.01%
P/EPS 7.84 95.87 -52.55 -31.32 -13.22 -12.54 -18.96 -
EY 12.76 1.04 -1.90 -3.19 -7.56 -7.97 -5.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 0.33 0.44 0.41 0.49 0.55 -2.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment