[AJIYA] QoQ TTM Result on 31-Aug-2017 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
25-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2017
Quarter
31-Aug-2017 [#3]
Profit Trend
QoQ- -18.17%
YoY- 44.18%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 381,027 367,771 370,881 377,037 384,825 395,715 395,517 -2.45%
PBT 12,837 7,247 18,092 26,110 32,306 31,818 24,102 -34.31%
Tax -3,193 -2,534 -3,169 -4,341 -5,469 -5,743 -5,212 -27.88%
NP 9,644 4,713 14,923 21,769 26,837 26,075 18,890 -36.14%
-
NP to SH 8,292 5,049 12,977 18,896 23,091 20,311 14,369 -30.70%
-
Tax Rate 24.87% 34.97% 17.52% 16.63% 16.93% 18.05% 21.62% -
Total Cost 371,383 363,058 355,958 355,268 357,988 369,640 376,627 -0.93%
-
Net Worth 332,718 327,142 328,951 328,951 331,997 331,997 321,974 2.21%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 332,718 327,142 328,951 328,951 331,997 331,997 321,974 2.21%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 150,455 60.09%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin 2.53% 1.28% 4.02% 5.77% 6.97% 6.59% 4.78% -
ROE 2.49% 1.54% 3.94% 5.74% 6.96% 6.12% 4.46% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 127.12 122.54 121.77 123.79 126.34 129.92 262.88 -38.41%
EPS 2.77 1.68 4.26 6.20 7.58 6.67 9.55 -56.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.09 1.08 1.08 1.09 1.09 2.14 -35.46%
Adjusted Per Share Value based on latest NOSH - 304,584
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 125.10 120.75 121.77 123.79 126.34 129.92 129.85 -2.45%
EPS 2.72 1.66 4.26 6.20 7.58 6.67 4.72 -30.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0924 1.0741 1.08 1.08 1.09 1.09 1.0571 2.21%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.565 0.58 0.61 0.74 0.81 0.72 0.595 -
P/RPS 0.44 0.47 0.50 0.60 0.64 0.55 0.23 54.16%
P/EPS 20.42 34.48 14.32 11.93 10.68 10.80 6.23 120.81%
EY 4.90 2.90 6.98 8.38 9.36 9.26 16.05 -54.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.56 0.69 0.74 0.66 0.28 49.19%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 26/07/18 27/04/18 24/01/18 25/10/17 25/07/17 28/04/17 19/01/17 -
Price 0.58 0.515 0.60 0.695 0.825 0.91 0.69 -
P/RPS 0.46 0.42 0.49 0.56 0.65 0.70 0.26 46.33%
P/EPS 20.97 30.61 14.08 11.20 10.88 13.65 7.22 103.69%
EY 4.77 3.27 7.10 8.93 9.19 7.33 13.84 -50.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.47 0.56 0.64 0.76 0.83 0.32 38.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment