[HEXCARE] QoQ TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 84,611 84,318 85,163 84,290 -0.00%
PBT 15,285 14,422 13,319 12,700 -0.18%
Tax -1,821 -1,004 -946 -946 -0.65%
NP 13,464 13,418 12,373 11,754 -0.13%
-
NP to SH 13,464 13,418 12,373 11,754 -0.13%
-
Tax Rate 11.91% 6.96% 7.10% 7.45% -
Total Cost 71,147 70,900 72,790 72,536 0.01%
-
Net Worth 60,302 58,351 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 60,302 58,351 0 0 -100.00%
NOSH 30,151 29,923 29,902 29,960 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 15.91% 15.91% 14.53% 13.94% -
ROE 22.33% 23.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 280.62 281.78 284.80 281.33 0.00%
EPS 44.65 44.84 41.38 39.23 -0.13%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.95 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,960
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 8.34 8.31 8.39 8.30 -0.00%
EPS 1.33 1.32 1.22 1.16 -0.13%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0594 0.0575 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/03/00 - - - -
Price 2.29 0.00 0.00 0.00 -
P/RPS 0.82 0.00 0.00 0.00 -100.00%
P/EPS 5.13 0.00 0.00 0.00 -100.00%
EY 19.50 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment