[HEXCARE] YoY TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 77,616 85,540 87,201 84,290 0.08%
PBT 12,347 15,054 16,176 12,700 0.02%
Tax -3,459 -4,280 -3,262 -946 -1.32%
NP 8,888 10,774 12,914 11,754 0.28%
-
NP to SH 8,888 10,774 12,914 11,754 0.28%
-
Tax Rate 28.01% 28.43% 20.17% 7.45% -
Total Cost 68,728 74,766 74,287 72,536 0.05%
-
Net Worth 65,562 65,875 62,197 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 8,682 4,304 - - -100.00%
Div Payout % 97.69% 39.95% - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 65,562 65,875 62,197 0 -100.00%
NOSH 43,133 43,339 30,192 29,960 -0.37%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 11.45% 12.60% 14.81% 13.94% -
ROE 13.56% 16.36% 20.76% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 179.94 197.37 288.81 281.33 0.46%
EPS 20.61 24.86 42.77 39.23 0.66%
DPS 20.00 9.93 0.00 0.00 -100.00%
NAPS 1.52 1.52 2.06 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,960
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 7.65 8.43 8.59 8.30 0.08%
EPS 0.88 1.06 1.27 1.16 0.28%
DPS 0.86 0.42 0.00 0.00 -100.00%
NAPS 0.0646 0.0649 0.0613 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.07 0.96 2.03 0.00 -
P/RPS 0.59 0.49 0.70 0.00 -100.00%
P/EPS 5.19 3.86 4.75 0.00 -100.00%
EY 19.26 25.90 21.07 0.00 -100.00%
DY 18.69 10.34 0.00 0.00 -100.00%
P/NAPS 0.70 0.63 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/07/02 09/08/01 15/08/00 - -
Price 1.09 0.92 2.10 0.00 -
P/RPS 0.61 0.47 0.73 0.00 -100.00%
P/EPS 5.29 3.70 4.91 0.00 -100.00%
EY 18.90 27.02 20.37 0.00 -100.00%
DY 18.35 10.79 0.00 0.00 -100.00%
P/NAPS 0.72 0.61 1.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment