[HEXCARE] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- -6.86%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 78,362 81,302 88,800 83,034 0.05%
PBT 11,846 15,110 17,004 13,496 0.13%
Tax -3,508 -3,972 -4,816 -300 -2.50%
NP 8,338 11,138 12,188 13,196 0.47%
-
NP to SH 8,338 11,138 12,188 13,196 0.47%
-
Tax Rate 29.61% 26.29% 28.32% 2.22% -
Total Cost 70,024 70,164 76,612 69,838 -0.00%
-
Net Worth 66,009 65,619 62,146 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 66,009 65,619 62,146 0 -100.00%
NOSH 43,427 43,170 30,168 29,990 -0.38%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 10.64% 13.70% 13.73% 15.89% -
ROE 12.63% 16.97% 19.61% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 180.45 188.33 294.35 276.86 0.44%
EPS 19.20 25.80 40.40 44.00 0.85%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.52 2.06 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,960
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 7.72 8.01 8.75 8.18 0.05%
EPS 0.82 1.10 1.20 1.30 0.47%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.065 0.0646 0.0612 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.07 0.96 2.03 0.00 -
P/RPS 0.59 0.51 0.69 0.00 -100.00%
P/EPS 5.57 3.72 5.02 0.00 -100.00%
EY 17.94 26.88 19.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.63 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/07/02 09/08/01 15/08/00 - -
Price 1.09 0.92 2.10 0.00 -
P/RPS 0.60 0.49 0.71 0.00 -100.00%
P/EPS 5.68 3.57 5.20 0.00 -100.00%
EY 17.61 28.04 19.24 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.61 1.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment