[CGB] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 238.3%
YoY- 116.85%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 120,555 122,651 116,009 122,906 114,062 97,528 103,723 10.49%
PBT -4,543 1,959 2,503 3,452 1,268 -237 -901 192.60%
Tax 417 -936 -958 -1,100 -847 -3,148 -2,902 -
NP -4,126 1,023 1,545 2,352 421 -3,385 -3,803 5.55%
-
NP to SH -2,293 -70 342 845 -611 -3,670 -3,706 -27.28%
-
Tax Rate - 47.78% 38.27% 31.87% 66.80% - - -
Total Cost 124,681 121,628 114,464 120,554 113,641 100,913 107,526 10.32%
-
Net Worth 45,899 47,699 47,699 47,699 47,699 47,699 47,699 -2.52%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 45,899 47,699 47,699 47,699 47,699 47,699 47,699 -2.52%
NOSH 90,000 90,000 90,000 90,000 90,000 90,000 90,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -3.42% 0.83% 1.33% 1.91% 0.37% -3.47% -3.67% -
ROE -5.00% -0.15% 0.72% 1.77% -1.28% -7.69% -7.77% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 133.95 136.28 128.90 136.56 126.74 108.36 115.25 10.49%
EPS -2.55 -0.08 0.38 0.94 -0.68 -4.08 -4.12 -27.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.53 0.53 0.53 0.53 0.53 0.53 -2.52%
Adjusted Per Share Value based on latest NOSH - 90,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 15.80 16.08 15.21 16.11 14.95 12.78 13.60 10.46%
EPS -0.30 -0.01 0.04 0.11 -0.08 -0.48 -0.49 -27.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0602 0.0625 0.0625 0.0625 0.0625 0.0625 0.0625 -2.45%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.355 0.385 0.40 0.41 0.525 0.525 0.595 -
P/RPS 0.27 0.28 0.31 0.30 0.41 0.48 0.52 -35.27%
P/EPS -13.93 -495.00 105.26 43.67 -77.33 -12.87 -14.45 -2.40%
EY -7.18 -0.20 0.95 2.29 -1.29 -7.77 -6.92 2.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.73 0.75 0.77 0.99 0.99 1.12 -26.79%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 29/03/21 26/11/20 27/08/20 18/06/20 28/02/20 28/11/19 28/08/19 -
Price 1.59 0.385 0.415 0.38 0.46 0.525 0.52 -
P/RPS 1.19 0.28 0.32 0.28 0.36 0.48 0.45 90.66%
P/EPS -62.41 -495.00 109.21 40.47 -67.76 -12.87 -12.63 188.71%
EY -1.60 -0.20 0.92 2.47 -1.48 -7.77 -7.92 -65.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 0.73 0.78 0.72 0.87 0.99 0.98 115.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment