[ECOWLD] QoQ TTM Result on 30-Apr-2018 [#2]

Announcement Date
28-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
30-Apr-2018 [#2]
Profit Trend
QoQ- 0.66%
YoY- -47.12%
View:
Show?
TTM Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 2,087,546 2,159,907 2,451,341 2,724,210 2,895,542 2,924,665 2,766,638 -17.07%
PBT 217,663 217,319 195,862 191,370 190,898 282,613 268,383 -13.00%
Tax -45,842 -51,727 -65,088 -73,025 -73,325 -72,963 -63,091 -19.13%
NP 171,821 165,592 130,774 118,345 117,573 209,650 205,292 -11.15%
-
NP to SH 171,821 165,592 130,774 118,345 117,573 209,650 205,292 -11.15%
-
Tax Rate 21.06% 23.80% 33.23% 38.16% 38.41% 25.82% 23.51% -
Total Cost 1,915,725 1,994,315 2,320,567 2,605,865 2,777,969 2,715,015 2,561,346 -17.55%
-
Net Worth 4,357,665 4,416,552 4,328,221 4,298,777 4,269,334 4,269,334 4,239,890 1.83%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 4,357,665 4,416,552 4,328,221 4,298,777 4,269,334 4,269,334 4,239,890 1.83%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 0.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 8.23% 7.67% 5.33% 4.34% 4.06% 7.17% 7.42% -
ROE 3.94% 3.75% 3.02% 2.75% 2.75% 4.91% 4.84% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 70.90 73.36 83.26 92.52 98.34 99.33 93.96 -17.07%
EPS 5.84 5.62 4.44 4.02 3.99 7.12 6.97 -11.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.50 1.47 1.46 1.45 1.45 1.44 1.83%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 70.88 73.33 83.23 92.49 98.31 99.30 93.93 -17.07%
EPS 5.83 5.62 4.44 4.02 3.99 7.12 6.97 -11.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4795 1.4995 1.4695 1.4595 1.4495 1.4495 1.4395 1.83%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 0.92 1.00 1.25 1.15 1.40 1.55 1.57 -
P/RPS 1.30 1.36 1.50 1.24 1.42 1.56 1.67 -15.33%
P/EPS 15.77 17.78 28.14 28.61 35.06 21.77 22.52 -21.09%
EY 6.34 5.62 3.55 3.50 2.85 4.59 4.44 26.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.67 0.85 0.79 0.97 1.07 1.09 -31.27%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 28/03/19 13/12/18 20/09/18 28/06/18 29/03/18 15/12/17 14/09/17 -
Price 0.90 0.99 1.18 1.21 1.00 1.48 1.59 -
P/RPS 1.27 1.35 1.42 1.31 1.02 1.49 1.69 -17.30%
P/EPS 15.42 17.60 26.57 30.10 25.04 20.79 22.80 -22.89%
EY 6.48 5.68 3.76 3.32 3.99 4.81 4.39 29.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.66 0.80 0.83 0.69 1.02 1.10 -32.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment