[ECOWLD] QoQ TTM Result on 30-Sep-2009 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
30-Sep-2009 [#4]
Profit Trend
QoQ- -33.94%
YoY- -2595.21%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 59,062 50,058 40,934 30,957 46,413 59,346 72,259 -12.61%
PBT -5,924 -6,653 -7,636 -7,888 -6,363 -3,716 -1,376 165.35%
Tax -197 -354 -371 -446 141 -257 -320 -27.69%
NP -6,121 -7,007 -8,007 -8,334 -6,222 -3,973 -1,696 135.84%
-
NP to SH -6,121 -7,007 -8,007 -8,334 -6,222 -3,973 -1,696 135.84%
-
Tax Rate - - - - - - - -
Total Cost 65,183 57,065 48,941 39,291 52,635 63,319 73,955 -8.09%
-
Net Worth 286,649 297,647 300,784 301,873 303,243 303,443 307,604 -4.60%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 286,649 297,647 300,784 301,873 303,243 303,443 307,604 -4.60%
NOSH 245,000 254,400 254,901 253,675 252,702 252,869 254,218 -2.43%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -10.36% -14.00% -19.56% -26.92% -13.41% -6.69% -2.35% -
ROE -2.14% -2.35% -2.66% -2.76% -2.05% -1.31% -0.55% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 24.11 19.68 16.06 12.20 18.37 23.47 28.42 -10.41%
EPS -2.50 -2.75 -3.14 -3.29 -2.46 -1.57 -0.67 141.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.17 1.18 1.19 1.20 1.20 1.21 -2.22%
Adjusted Per Share Value based on latest NOSH - 253,675
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 2.00 1.69 1.38 1.05 1.57 2.01 2.44 -12.44%
EPS -0.21 -0.24 -0.27 -0.28 -0.21 -0.13 -0.06 131.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.097 0.1007 0.1017 0.1021 0.1026 0.1026 0.1041 -4.61%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.22 0.20 0.20 0.21 0.21 0.28 0.18 -
P/RPS 0.91 1.02 1.25 1.72 1.14 1.19 0.63 27.86%
P/EPS -8.81 -7.26 -6.37 -6.39 -8.53 -17.82 -26.98 -52.67%
EY -11.36 -13.77 -15.71 -15.64 -11.72 -5.61 -3.71 111.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.17 0.17 0.18 0.17 0.23 0.15 17.11%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 26/05/10 25/02/10 26/11/09 26/08/09 25/05/09 26/02/09 -
Price 0.20 0.19 0.19 0.22 0.21 0.22 0.28 -
P/RPS 0.83 0.97 1.18 1.80 1.14 0.94 0.99 -11.11%
P/EPS -8.01 -6.90 -6.05 -6.70 -8.53 -14.00 -41.97 -66.95%
EY -12.49 -14.50 -16.53 -14.93 -11.72 -7.14 -2.38 202.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.16 0.16 0.18 0.17 0.18 0.23 -18.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment