[PPHB] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
16-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -26.71%
YoY- -35.63%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 130,201 130,589 133,479 137,680 150,503 156,883 160,540 -13.06%
PBT 2,624 2,318 2,310 5,695 6,937 7,637 7,581 -50.79%
Tax -1,238 -1,211 -1,088 -1,548 -1,279 -1,196 -1,073 10.03%
NP 1,386 1,107 1,222 4,147 5,658 6,441 6,508 -64.43%
-
NP to SH 1,386 1,107 1,222 4,147 5,658 6,441 6,508 -64.43%
-
Tax Rate 47.18% 52.24% 47.10% 27.18% 18.44% 15.66% 14.15% -
Total Cost 128,815 129,482 132,257 133,533 144,845 150,442 154,032 -11.26%
-
Net Worth 91,141 90,531 87,914 64,133 65,238 65,517 87,550 2.72%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 91,141 90,531 87,914 64,133 65,238 65,517 87,550 2.72%
NOSH 43,818 43,947 43,095 32,066 32,619 32,758 32,790 21.38%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 1.06% 0.85% 0.92% 3.01% 3.76% 4.11% 4.05% -
ROE 1.52% 1.22% 1.39% 6.47% 8.67% 9.83% 7.43% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 297.14 297.15 309.73 429.36 461.40 478.91 489.60 -28.38%
EPS 3.16 2.52 2.84 12.93 17.35 19.66 19.85 -70.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.06 2.04 2.00 2.00 2.00 2.67 -15.37%
Adjusted Per Share Value based on latest NOSH - 32,066
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 48.87 49.01 50.10 51.67 56.49 58.88 60.25 -13.05%
EPS 0.52 0.42 0.46 1.56 2.12 2.42 2.44 -64.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3421 0.3398 0.33 0.2407 0.2448 0.2459 0.3286 2.72%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.49 0.52 0.57 0.63 0.57 0.55 0.55 -
P/RPS 0.16 0.17 0.18 0.15 0.12 0.11 0.11 28.46%
P/EPS 15.49 20.64 20.10 4.87 3.29 2.80 2.77 216.04%
EY 6.46 4.84 4.97 20.53 30.43 35.75 36.09 -68.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.28 0.32 0.29 0.28 0.21 9.33%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 09/08/02 24/05/02 08/02/02 16/11/01 29/08/01 22/05/01 23/02/01 -
Price 0.49 0.50 0.55 0.53 0.70 0.53 0.50 -
P/RPS 0.16 0.17 0.18 0.12 0.15 0.11 0.10 36.91%
P/EPS 15.49 19.85 19.40 4.10 4.04 2.70 2.52 236.67%
EY 6.46 5.04 5.16 24.40 24.78 37.10 39.69 -70.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.27 0.27 0.35 0.27 0.19 16.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment