[PRKCORP] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -2.66%
YoY- 15.92%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 100,183 95,135 90,928 94,293 99,024 99,237 109,855 -5.96%
PBT 38,443 34,588 36,314 33,242 32,450 30,476 29,980 18.04%
Tax -11,701 -11,689 -10,832 -9,637 -9,582 -8,629 -9,059 18.62%
NP 26,742 22,899 25,482 23,605 22,868 21,847 20,921 17.79%
-
NP to SH 14,245 11,807 13,733 12,641 12,987 12,491 10,080 25.95%
-
Tax Rate 30.44% 33.79% 29.83% 28.99% 29.53% 28.31% 30.22% -
Total Cost 73,441 72,236 65,446 70,688 76,156 77,390 88,934 -11.99%
-
Net Worth 396,925 391,651 389,532 387,262 384,133 381,477 378,674 3.19%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 1,883 1,883 1,882 1,882 1,882 1,882 2,495 -17.12%
Div Payout % 13.22% 15.95% 13.71% 14.89% 14.49% 15.07% 24.76% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 396,925 391,651 389,532 387,262 384,133 381,477 378,674 3.19%
NOSH 99,981 100,166 99,880 100,067 100,034 100,125 100,178 -0.13%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 26.69% 24.07% 28.02% 25.03% 23.09% 22.01% 19.04% -
ROE 3.59% 3.01% 3.53% 3.26% 3.38% 3.27% 2.66% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 100.20 94.98 91.04 94.23 98.99 99.11 109.66 -5.84%
EPS 14.25 11.79 13.75 12.63 12.98 12.48 10.06 26.15%
DPS 1.88 1.88 1.88 1.88 1.88 1.88 2.50 -17.31%
NAPS 3.97 3.91 3.90 3.87 3.84 3.81 3.78 3.32%
Adjusted Per Share Value based on latest NOSH - 100,067
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 100.18 95.14 90.93 94.29 99.02 99.24 109.86 -5.96%
EPS 14.25 11.81 13.73 12.64 12.99 12.49 10.08 25.98%
DPS 1.88 1.88 1.88 1.88 1.88 1.88 2.50 -17.31%
NAPS 3.9693 3.9165 3.8953 3.8726 3.8413 3.8148 3.7868 3.19%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.90 0.83 0.89 0.60 0.65 0.57 0.63 -
P/RPS 0.90 0.87 0.98 0.64 0.66 0.58 0.57 35.63%
P/EPS 6.32 7.04 6.47 4.75 5.01 4.57 6.26 0.63%
EY 15.83 14.20 15.45 21.05 19.97 21.89 15.97 -0.58%
DY 2.09 2.27 2.11 3.13 2.89 3.30 3.97 -34.82%
P/NAPS 0.23 0.21 0.23 0.16 0.17 0.15 0.17 22.34%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 01/03/10 25/11/09 26/08/09 27/05/09 27/02/09 26/11/08 -
Price 0.88 0.82 0.82 0.74 0.65 0.65 0.54 -
P/RPS 0.88 0.86 0.90 0.79 0.66 0.66 0.49 47.80%
P/EPS 6.18 6.96 5.96 5.86 5.01 5.21 5.37 9.82%
EY 16.19 14.37 16.77 17.07 19.97 19.19 18.63 -8.94%
DY 2.14 2.29 2.29 2.54 2.89 2.89 4.63 -40.24%
P/NAPS 0.22 0.21 0.21 0.19 0.17 0.17 0.14 35.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment