[PRKCORP] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 54.06%
YoY- -7.26%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 25,606 23,725 23,442 27,410 20,558 19,518 26,807 -3.01%
PBT 11,987 6,565 9,426 10,465 8,132 8,291 6,354 52.73%
Tax -2,804 -3,223 -3,159 -2,515 -2,792 -2,366 -1,964 26.81%
NP 9,183 3,342 6,267 7,950 5,340 5,925 4,390 63.63%
-
NP to SH 5,309 1,177 3,336 4,423 2,871 3,103 2,244 77.64%
-
Tax Rate 23.39% 49.09% 33.51% 24.03% 34.33% 28.54% 30.91% -
Total Cost 16,423 20,383 17,175 19,460 15,218 13,593 22,417 -18.74%
-
Net Worth 396,925 391,651 389,532 387,262 384,133 381,477 378,674 3.19%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 1,883 - - - 1,882 - -
Div Payout % - 159.99% - - - 60.66% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 396,925 391,651 389,532 387,262 384,133 381,477 378,674 3.19%
NOSH 99,981 100,166 99,880 100,067 100,034 100,125 100,178 -0.13%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 35.86% 14.09% 26.73% 29.00% 25.98% 30.36% 16.38% -
ROE 1.34% 0.30% 0.86% 1.14% 0.75% 0.81% 0.59% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 25.61 23.69 23.47 27.39 20.55 19.49 26.76 -2.88%
EPS 5.31 1.18 3.34 4.42 2.87 3.10 2.24 77.87%
DPS 0.00 1.88 0.00 0.00 0.00 1.88 0.00 -
NAPS 3.97 3.91 3.90 3.87 3.84 3.81 3.78 3.32%
Adjusted Per Share Value based on latest NOSH - 100,067
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 25.32 23.46 23.18 27.11 20.33 19.30 26.51 -3.01%
EPS 5.25 1.16 3.30 4.37 2.84 3.07 2.22 77.59%
DPS 0.00 1.86 0.00 0.00 0.00 1.86 0.00 -
NAPS 3.9256 3.8735 3.8525 3.8301 3.7991 3.7729 3.7451 3.19%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.90 0.83 0.89 0.60 0.65 0.57 0.63 -
P/RPS 3.51 3.50 3.79 2.19 3.16 2.92 2.35 30.69%
P/EPS 16.95 70.64 26.65 13.57 22.65 18.39 28.12 -28.66%
EY 5.90 1.42 3.75 7.37 4.42 5.44 3.56 40.08%
DY 0.00 2.27 0.00 0.00 0.00 3.30 0.00 -
P/NAPS 0.23 0.21 0.23 0.16 0.17 0.15 0.17 22.34%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 01/03/10 25/11/09 26/08/09 27/05/09 27/02/09 26/11/08 -
Price 0.88 0.82 0.82 0.74 0.65 0.65 0.54 -
P/RPS 3.44 3.46 3.49 2.70 3.16 3.33 2.02 42.65%
P/EPS 16.57 69.78 24.55 16.74 22.65 20.97 24.11 -22.13%
EY 6.03 1.43 4.07 5.97 4.42 4.77 4.15 28.31%
DY 0.00 2.29 0.00 0.00 0.00 2.89 0.00 -
P/NAPS 0.22 0.21 0.21 0.19 0.17 0.17 0.14 35.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment