[ENRA] QoQ TTM Result on 31-Mar-2002 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -27.94%
YoY- -22.9%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 155,081 153,645 159,291 170,875 171,950 155,758 143,097 5.49%
PBT 11,396 12,498 11,597 24,884 33,983 35,313 31,847 -49.50%
Tax -7,507 -7,968 -8,005 -12,478 -16,766 -14,955 -13,589 -32.60%
NP 3,889 4,530 3,592 12,406 17,217 20,358 18,258 -64.23%
-
NP to SH 3,889 4,530 3,592 12,406 17,217 20,358 18,258 -64.23%
-
Tax Rate 65.87% 63.75% 69.03% 50.14% 49.34% 42.35% 42.67% -
Total Cost 151,192 149,115 155,699 158,469 154,733 135,400 124,839 13.57%
-
Net Worth 115,988 116,164 86,139 90,795 87,220 83,811 80,499 27.48%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 34 34 34 34 3,445 3,445 3,445 -95.36%
Div Payout % 0.89% 0.76% 0.96% 0.28% 20.01% 16.93% 18.87% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 115,988 116,164 86,139 90,795 87,220 83,811 80,499 27.48%
NOSH 114,840 115,014 114,853 114,930 114,763 114,810 114,999 -0.09%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 2.51% 2.95% 2.25% 7.26% 10.01% 13.07% 12.76% -
ROE 3.35% 3.90% 4.17% 13.66% 19.74% 24.29% 22.68% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 135.04 133.59 138.69 148.68 149.83 135.67 124.43 5.59%
EPS 3.39 3.94 3.13 10.79 15.00 17.73 15.88 -64.18%
DPS 0.03 0.03 0.03 0.03 3.00 3.00 3.00 -95.31%
NAPS 1.01 1.01 0.75 0.79 0.76 0.73 0.70 27.60%
Adjusted Per Share Value based on latest NOSH - 114,930
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 103.59 102.64 106.41 114.15 114.86 104.05 95.59 5.48%
EPS 2.60 3.03 2.40 8.29 11.50 13.60 12.20 -64.22%
DPS 0.02 0.02 0.02 0.02 2.30 2.30 2.30 -95.73%
NAPS 0.7748 0.776 0.5754 0.6065 0.5826 0.5599 0.5377 27.49%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.19 1.33 1.39 1.80 1.86 1.95 1.90 -
P/RPS 0.88 1.00 1.00 1.21 1.24 1.44 1.53 -30.76%
P/EPS 35.14 33.77 44.44 16.68 12.40 11.00 11.97 104.62%
EY 2.85 2.96 2.25 6.00 8.07 9.09 8.36 -51.10%
DY 0.03 0.02 0.02 0.02 1.61 1.54 1.58 -92.83%
P/NAPS 1.18 1.32 1.85 2.28 2.45 2.67 2.71 -42.46%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 23/12/02 30/08/02 30/05/02 27/02/02 26/11/01 29/08/01 -
Price 1.12 1.21 1.36 1.59 1.89 1.93 2.55 -
P/RPS 0.83 0.91 0.98 1.07 1.26 1.42 2.05 -45.18%
P/EPS 33.07 30.72 43.49 14.73 12.60 10.88 16.06 61.64%
EY 3.02 3.26 2.30 6.79 7.94 9.19 6.23 -38.20%
DY 0.03 0.02 0.02 0.02 1.59 1.55 1.18 -91.29%
P/NAPS 1.11 1.20 1.81 2.01 2.49 2.64 3.64 -54.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment