[ENRA] QoQ TTM Result on 31-Dec-2009 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- 2.72%
YoY- -3.17%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 20,784 21,071 21,042 21,580 22,168 22,985 24,089 -9.36%
PBT 5,405 6,038 5,831 4,236 4,422 4,459 4,709 9.61%
Tax -1,403 -1,501 -1,286 -1,517 -1,775 -1,542 -1,616 -8.98%
NP 4,002 4,537 4,545 2,719 2,647 2,917 3,093 18.72%
-
NP to SH 4,002 4,537 4,545 2,719 2,647 2,917 3,093 18.72%
-
Tax Rate 25.96% 24.86% 22.05% 35.81% 40.14% 34.58% 34.32% -
Total Cost 16,782 16,534 16,497 18,861 19,521 20,068 20,996 -13.86%
-
Net Worth 205,697 205,669 206,361 211,679 204,968 203,622 201,187 1.48%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 205,697 205,669 206,361 211,679 204,968 203,622 201,187 1.48%
NOSH 133,448 133,673 134,524 140,000 135,588 135,306 134,124 -0.33%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 19.26% 21.53% 21.60% 12.60% 11.94% 12.69% 12.84% -
ROE 1.95% 2.21% 2.20% 1.28% 1.29% 1.43% 1.54% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 15.57 15.76 15.64 15.41 16.35 16.99 17.96 -9.07%
EPS 3.00 3.39 3.38 1.94 1.95 2.16 2.31 19.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5414 1.5386 1.534 1.512 1.5117 1.5049 1.50 1.82%
Adjusted Per Share Value based on latest NOSH - 140,000
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 13.88 14.08 14.06 14.42 14.81 15.35 16.09 -9.37%
EPS 2.67 3.03 3.04 1.82 1.77 1.95 2.07 18.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3741 1.3739 1.3785 1.414 1.3692 1.3602 1.3439 1.49%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.92 1.08 1.62 0.98 0.92 0.42 0.44 -
P/RPS 5.91 6.85 10.36 6.36 5.63 2.47 2.45 79.76%
P/EPS 30.68 31.82 47.95 50.46 47.13 19.48 19.08 37.21%
EY 3.26 3.14 2.09 1.98 2.12 5.13 5.24 -27.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.70 1.06 0.65 0.61 0.28 0.29 62.29%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 29/11/10 26/08/10 24/05/10 25/02/10 25/11/09 26/08/09 27/05/09 -
Price 0.92 0.99 1.06 1.48 0.73 0.58 0.42 -
P/RPS 5.91 6.28 6.78 9.60 4.46 3.41 2.34 85.35%
P/EPS 30.68 29.17 31.37 76.20 37.39 26.90 18.21 41.54%
EY 3.26 3.43 3.19 1.31 2.67 3.72 5.49 -29.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.64 0.69 0.98 0.48 0.39 0.28 66.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment