[SPSETIA] QoQ TTM Result on 31-Jul-2000 [#3]

Stock
[SPSETIA] SP SETIA BHD
Announcement Date
20-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Jul-2000 [#3]
Profit Trend
QoQ- -3.66%
YoY- 217.41%
Quarter Report
Latest QR
Upcoming QR
SPSETIA's Result
SPSETIA's Financial Summary
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 555,539 552,185 542,042 572,814 554,014 448,583 300,169 -0.62%
PBT 128,936 125,488 121,152 115,105 109,370 85,845 50,418 -0.94%
Tax -41,348 -40,391 -41,038 -30,046 -21,081 -13,282 -900 -3.80%
NP 87,588 85,097 80,114 85,059 88,289 72,563 49,518 -0.57%
-
NP to SH 87,588 85,097 80,114 85,059 88,289 72,563 49,518 -0.57%
-
Tax Rate 32.07% 32.19% 33.87% 26.10% 19.27% 15.47% 1.79% -
Total Cost 467,951 467,088 461,928 487,755 465,725 376,020 250,651 -0.63%
-
Net Worth 701,939 698,194 668,233 575,568 440,093 425,708 450,166 -0.44%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 26,736 14,424 14,424 12,868 - - - -100.00%
Div Payout % 30.53% 16.95% 18.00% 15.13% - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 701,939 698,194 668,233 575,568 440,093 425,708 450,166 -0.44%
NOSH 334,256 334,064 334,116 302,930 146,697 141,902 141,118 -0.87%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 15.77% 15.41% 14.78% 14.85% 15.94% 16.18% 16.50% -
ROE 12.48% 12.19% 11.99% 14.78% 20.06% 17.05% 11.00% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 166.20 165.29 162.23 189.09 377.66 316.12 212.71 0.25%
EPS 26.20 25.47 23.98 28.08 60.18 51.14 35.09 0.29%
DPS 8.00 4.32 4.32 4.25 0.00 0.00 0.00 -100.00%
NAPS 2.10 2.09 2.00 1.90 3.00 3.00 3.19 0.42%
Adjusted Per Share Value based on latest NOSH - 302,930
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 11.11 11.04 10.84 11.45 11.07 8.97 6.00 -0.62%
EPS 1.75 1.70 1.60 1.70 1.76 1.45 0.99 -0.57%
DPS 0.53 0.29 0.29 0.26 0.00 0.00 0.00 -100.00%
NAPS 0.1403 0.1396 0.1336 0.1151 0.088 0.0851 0.09 -0.44%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.37 1.85 1.83 2.31 5.03 5.67 0.00 -
P/RPS 0.82 1.12 1.13 1.22 1.33 1.79 0.00 -100.00%
P/EPS 5.23 7.26 7.63 8.23 8.36 11.09 0.00 -100.00%
EY 19.13 13.77 13.10 12.16 11.97 9.02 0.00 -100.00%
DY 5.84 2.33 2.36 1.84 0.00 0.00 0.00 -100.00%
P/NAPS 0.65 0.89 0.92 1.22 1.68 1.89 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 13/06/01 15/03/01 20/12/00 20/09/00 - - - -
Price 1.50 1.53 1.67 2.00 0.00 0.00 0.00 -
P/RPS 0.90 0.93 1.03 1.06 0.00 0.00 0.00 -100.00%
P/EPS 5.72 6.01 6.96 7.12 0.00 0.00 0.00 -100.00%
EY 17.47 16.65 14.36 14.04 0.00 0.00 0.00 -100.00%
DY 5.33 2.82 2.59 2.12 0.00 0.00 0.00 -100.00%
P/NAPS 0.71 0.73 0.84 1.05 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment