[SPSETIA] YoY TTM Result on 31-Jul-2000 [#3]

Stock
[SPSETIA] SP SETIA BHD
Announcement Date
20-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Jul-2000 [#3]
Profit Trend
QoQ- -3.66%
YoY- 217.41%
Quarter Report
Latest QR
Upcoming QR
SPSETIA's Result
SPSETIA's Financial Summary
View:
Show?
TTM Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 731,708 656,098 520,827 572,814 159,679 -1.57%
PBT 171,111 133,822 131,187 115,105 27,138 -1.89%
Tax -50,671 -40,609 -38,187 -30,046 -340 -5.07%
NP 120,440 93,213 93,000 85,059 26,798 -1.55%
-
NP to SH 120,440 93,213 93,000 85,059 26,798 -1.55%
-
Tax Rate 29.61% 30.35% 29.11% 26.10% 1.25% -
Total Cost 611,268 562,885 427,827 487,755 132,881 -1.57%
-
Net Worth 1,225,374 847,444 732,866 575,568 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 33,537 33,496 26,736 12,868 - -100.00%
Div Payout % 27.85% 35.93% 28.75% 15.13% - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 1,225,374 847,444 732,866 575,568 0 -100.00%
NOSH 554,468 348,742 334,642 302,930 282,084 -0.70%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 16.46% 14.21% 17.86% 14.85% 16.78% -
ROE 9.83% 11.00% 12.69% 14.78% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 131.97 188.13 155.64 189.09 56.61 -0.87%
EPS 21.72 26.73 27.79 28.08 9.50 -0.85%
DPS 6.05 9.60 8.00 4.25 0.00 -100.00%
NAPS 2.21 2.43 2.19 1.90 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 302,930
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 14.63 13.12 10.41 11.45 3.19 -1.57%
EPS 2.41 1.86 1.86 1.70 0.54 -1.54%
DPS 0.67 0.67 0.53 0.26 0.00 -100.00%
NAPS 0.245 0.1694 0.1465 0.1151 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 2.23 2.36 1.69 2.31 0.00 -
P/RPS 1.69 1.25 1.09 1.22 0.00 -100.00%
P/EPS 10.27 8.83 6.08 8.23 0.00 -100.00%
EY 9.74 11.33 16.44 12.16 0.00 -100.00%
DY 2.71 4.07 4.73 1.84 0.00 -100.00%
P/NAPS 1.01 0.97 0.77 1.22 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 23/09/03 18/09/02 26/09/01 20/09/00 - -
Price 2.24 2.21 1.38 2.00 0.00 -
P/RPS 1.70 1.17 0.89 1.06 0.00 -100.00%
P/EPS 10.31 8.27 4.97 7.12 0.00 -100.00%
EY 9.70 12.09 20.14 14.04 0.00 -100.00%
DY 2.70 4.35 5.80 2.12 0.00 -100.00%
P/NAPS 1.01 0.91 0.63 1.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment