[YTLCMT] QoQ TTM Result on 31-Dec-2001 [#2]

Stock
[YTLCMT] YTL CEMENT BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -0.45%
YoY- 3.37%
Quarter Report
Latest QR
Upcoming QR
YTLCMT's Result
YTLCMT's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 409,614 422,639 420,366 409,598 399,246 379,380 343,039 12.54%
PBT 76,878 79,926 71,017 70,088 68,585 66,782 73,362 3.16%
Tax -14,491 -13,140 -15,934 -17,217 -15,474 -14,105 -7,813 50.90%
NP 62,387 66,786 55,083 52,871 53,111 52,677 65,549 -3.23%
-
NP to SH 62,387 66,786 55,083 52,871 53,111 52,677 65,549 -3.23%
-
Tax Rate 18.85% 16.44% 22.44% 24.56% 22.56% 21.12% 10.65% -
Total Cost 347,227 355,853 365,283 356,727 346,135 326,703 277,490 16.10%
-
Net Worth 329,746 316,205 300,794 297,442 211,115 261,001 217,711 31.85%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 27,859 27,859 7,035 7,035 7,035 7,035 - -
Div Payout % 44.66% 41.71% 12.77% 13.31% 13.25% 13.36% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 329,746 316,205 300,794 297,442 211,115 261,001 217,711 31.85%
NOSH 139,192 139,297 139,256 139,644 70,371 70,350 72,570 54.31%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 15.23% 15.80% 13.10% 12.91% 13.30% 13.89% 19.11% -
ROE 18.92% 21.12% 18.31% 17.78% 25.16% 20.18% 30.11% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 294.28 303.41 301.86 293.32 567.34 539.27 472.70 -27.06%
EPS 44.82 47.94 39.55 37.86 75.47 74.88 90.32 -37.29%
DPS 20.00 20.00 5.05 5.04 10.00 10.00 0.00 -
NAPS 2.369 2.27 2.16 2.13 3.00 3.71 3.00 -14.55%
Adjusted Per Share Value based on latest NOSH - 139,644
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 57.62 59.45 59.13 57.62 56.16 53.37 48.25 12.54%
EPS 8.78 9.39 7.75 7.44 7.47 7.41 9.22 -3.20%
DPS 3.92 3.92 0.99 0.99 0.99 0.99 0.00 -
NAPS 0.4638 0.4448 0.4231 0.4184 0.297 0.3671 0.3062 31.85%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 - - - - -
Price 2.78 2.82 2.87 0.00 0.00 0.00 0.00 -
P/RPS 0.94 0.93 0.95 0.00 0.00 0.00 0.00 -
P/EPS 6.20 5.88 7.26 0.00 0.00 0.00 0.00 -
EY 16.12 17.00 13.78 0.00 0.00 0.00 0.00 -
DY 7.19 7.09 1.76 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.24 1.33 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 29/08/02 30/05/02 28/02/02 29/11/01 30/08/01 25/05/01 -
Price 2.95 2.78 2.89 0.00 0.00 0.00 0.00 -
P/RPS 1.00 0.92 0.96 0.00 0.00 0.00 0.00 -
P/EPS 6.58 5.80 7.31 0.00 0.00 0.00 0.00 -
EY 15.19 17.25 13.69 0.00 0.00 0.00 0.00 -
DY 6.78 7.19 1.75 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.22 1.34 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment